Willdan Group, Inc.

WLDN Industrials Engineering & Construction

Willdan Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $681.6 million, up 20.5% from fiscal 2024. In the quarter to June 2026, revenue grew 33.2%, EPS grew 51.4%, free cash flow grew 82.0% and total debt rose 12.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

72.28 0.67 +0.94%
Market cap
$1.1B
P/E
16.4×
Fwd P/E
25.9×
Dividend yield
—
F-score
7/9
Altman Z
5.71
Beneish M
−2.60
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

33.46 28.64 19.78 17.90
P/S ratio
2.17 2.20 1.65 1.60
P/FCF ratio
21.68 21.19 26.03 19.07
P/Operating CF
115.92 38.26 (46.32) 27.12
P/B ratio
4.99 4.92 3.64 3.40
Price to Tangible BV
20.18 16.69 11.55 17.15
EV/Sales
2.19 2.17 1.67 1.64
EV/EBITDA
22.10 22.45 16.86 15.77
EV/Operating CF
19.19 18.48 21.78 17.16
EV/FCF
21.90 20.92 26.32 19.49
Quick Ratio
0.69 0.85 0.89 0.64
Current Ratio
1.48 1.56 1.68 1.37
Net Debt/EBITDA
0.75 (1.16) 0.95 0.96
Debt/Assets
9.44% 8.66% 9.10% 10.35%
Debt/Equity
0.17 0.15 0.15 0.19
Asset Turnover
1.37 1.35 1.39 1.33
Operating CF/Net income
0.89 2.09 (2.86) 1.80
Capex/Depreciation
(0.50) (0.42) (0.31) (0.21)
Interest Coverage
16.48 12.16 8.73 18.17
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
25.24% 25.90% 30.98% 25.20%
Intangible Assets out of Total Assets
0.42 0.40 0.42 0.44
Share Based Compensation of Revenue
1.73% 1.77% 2.38% 2.08%
Graham Net Nets
0.00 0.01 0.02 (0.01)
Graham Number
35.50 41.44 42.82 48.13
Earnings Yield
2.99% 3.49% 5.05% 5.59%
Free Cash Flow Yield
4.61% 4.72% 3.84% 5.24%
Revenue per Share
12.46 12.01 10.52 15.36
Operating CF per Share
0.83 2.71 (1.65) 2.92
Capex per Share
(0.16) (0.17) (0.14) (0.11)
Free Cash Flow per Share
0.67 2.54 (1.79) 2.81
Cash per Share
2.27 4.56 2.28 2.61
Shareholders Equity per Share
19.39 21.08 21.05 23.30
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
19.39 21.08 21.05 23.30
Free Cash Flow
9.77 36.74 (26.36) 42.26
Working Capital
73.81 89.92 88.89 73.20
Capital Expenditures
(2.41) (2.44) (2.00) (1.62)
Net Current Asset Value
4.29 12.32 19.01 (14.54)
EV/EBIT
32.00 33.53 25.71 23.25
Capex to Sales
0.01 0.01 0.01 0.01
Price to Operating Income
31.67 33.96 25.41 22.74
Other line items
Average Receivables
69.78 69.40 72.96 72.99
Average Payables
44.05 39.70 41.89 52.69
Average Assets
477.59 504.54 491.42 559.86
Average Common Equity
253.53 269.60 277.93 308.20

Fold the line items

Columns are period end dates