Workhorse Group, Inc.

WKHS Consumer Cyclical Auto Manufacturers

In the quarter to June 2026, revenue grew 374.9%, EPS fell 35.1%, free cash flow fell 159.6% and total debt fell 46.6%, each against the same quarter a year earlier.

2.63 0.27 −9.31%
Market cap
$31.7M
P/E
0.0×
Fwd P/E
−0.9×
Dividend yield
—
F-score
4/9
Altman Z
−4.34
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 24.72 0.00 0.00 0.00 0.00 0.00
Piotroski F-Score
3 3 2 4 5 — — 4 3 4
Altman Z-Score
2.29 (11.56) (26.94) (5.49) 4.70 1.48 (4.66) (8.68) (9.98) (4.34)
P/S ratio
27.07 10.64 34.87 518.24 1,316.77 0.00 51.09 5.71 81.28 2.27
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
(32.53) (35.36) (66.05) (17.11) 3.58 (3.89) (11.68) (18.92) (37.68) (9.76)
P/Operating CF
(30.48) (10.29) (6.01) (15.33) (56.18) (24.91) (9.22) (2.72) 291.82 (4.58)
P/B ratio
45.49 30.42 0.00 0.00 4.64 3.21 2.36 0.90 0.00 1.12
Price to Tangible BV
45.49 30.42 0.00 0.00 4.64 3.21 2.36 0.90 0.00 1.62
EV/Sales
27.33 10.92 45.53 555.81 1,286.53 (451.41) 33.34 5.10 90.04 3.20
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(9.21) (2.83) (1.60) (5.68) (25.49) (2.90) (1.78) (0.54) (16.62) (1.91)
EV/FCF
(8.96) (2.82) (1.59) (5.40) (23.57) (2.79) (1.54) (0.47) (14.78) (1.88)
Quick Ratio
0.28 0.79 0.08 0.53 13.77 7.32 1.84 0.76 0.13 0.43
Current Ratio
0.90 1.64 0.34 0.67 16.51 7.85 2.20 1.76 0.44 1.54
Net Debt/EBITDA
(0.09) (0.07) (0.24) (0.60) 1.05 0.96 0.70 0.15 (1.52) 0.16
Debt/Assets
21.17% 41.53% 81.77% 77.00% 31.48% 10.99% 5.54% 14.24% 182.81% 4.61%
Debt/Equity
0.57 1.95 (0.63) (1.12) 0.50 0.14 0.09 0.24 (1.68) 0.13
Asset Turnover
0.52 0.75 0.05 0.01 0.00 0.00 0.02 0.08 0.08 0.27
Operating CF/Net income
0.97 0.94 0.60 0.99 (1.01) 0.33 0.80 0.99 0.74 0.55
Capex/Depreciation
(1.38) (0.26) (0.05) (5.15) (7.08) (2.78) (7.72) (4.60) (5.74) (0.49)
Interest Coverage
(443.45) (227.47) (13.99) (0.82) (0.22) (14.64) (70.23) (12.06) (4.03) (2.72)
ROE
(115,374.04%) (1,124.82%) 612.93% 147.66% 38.73% (140.85%) (82.80%) (129.29%) (244.22%) (5,887.55%)
ROA
(157.19%) (308.23%) (257.88%) (118.96%) 20.43% (93.26%) (57.08%) (76.39%) (57.61%) (82.53%)
ROIC
(221.11%) (407.37%) 0.00% 0.00% (7.25%) 0.00% (415.10%) (97.58%) (123.39%) (83.40%)
Return on Tangible Assets
(350.16%) (421.78%) 499.46% 427.45% 24.54% (204.17%) (120.22%) (158.02%) 126.99% (147.53%)
Average Days of Receivables
41.37 38.49 23.10 39.74 271.95 (64.18) 1,241.06 124.60 186.02 66.92
Research and Development Expense of Revenue
95.81% 176.70% 968.51% 2,177.14% 657.01% (1,362.84%) 462.13% 186.85% 183.01% 62.06%
Selling, General and Administrative Expense of Revenue
96.69% 87.86% 1,504.91% 2,708.31% 1,447.59% (4,714.26%) 1,457.67% 424.40% 227.81% 116.55%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Share Based Compensation of Revenue
12.46% 14.28% 138.84% 525.76% 288.75% (580.28%) 228.15% 102.50% 7.88% 3.20%
Graham Net Nets
(0.01) (0.02) (0.78) (0.28) 0.03 0.29 0.25 0.47 (0.08) (0.31)
Graham Number
0.00 0.00 6,772.92 8,071.79 26,285.45 0.00 0.00 0.00 59.21 0.00
Earnings Yield
(13.07%) (42.41%) (140.21%) (19.46%) 4.05% (71.59%) (45.70%) (163.50%) (19.91%) (219.95%)
Free Cash Flow Yield
(11.27%) (36.33%) (82.09%) (19.86%) (4.15%) (24.57%) (42.41%) (189.36%) (7.50%) (74.97%)
Revenue per Share
763.67 778.18 45.43 17.60 45.06 (19.86) 95.13 189.51 1.29 2.24
Operating CF per Share
(2,265.98) (2,997.09) (1,294.89) (1,722.98) (2,274.40) (3,090.38) (1,776.87) (1,780.38) (6.98) (3.75)
Capex per Share
(62.87) (11.12) (1.10) (93.48) (185.38) (123.87) (284.46) (270.44) (0.87) (0.06)
Free Cash Flow per Share
(2,328.85) (3,008.21) (1,295.98) (1,816.46) (2,459.78) (3,214.25) (2,061.33) (2,050.82) (7.85) (3.82)
Cash per Share
55.90 315.47 90.05 1,162.07 7,806.77 4,700.41 1,880.23 518.75 1.21 1.36
Shareholders Equity per Share
454.40 272.22 (918.00) (1,631.45) 12,789.78 4,072.09 2,056.57 1,202.78 (7.47) 4.54
Interest Debt per Share
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Book value per Share
454.40 272.22 (918.00) (1,631.45) 12,789.78 4,072.09 2,056.57 1,202.78 (7.47) 4.54
Free Cash Flow
(19.56) (38.81) (21.77) (38.87) (76.01) (137.89) (108.84) (141.71) (42.91) (36.16)
Working Capital
(0.42) 4.18 (12.55) (15.52) 272.90 188.67 76.05 40.54 (42.74) 20.97
Capital Expenditures
(0.53) (0.14) (0.02) (2.00) (5.73) (5.31) (15.02) (18.69) (4.76) (0.60)
Net Current Asset Value
(2.51) (2.30) (20.86) (54.07) 53.15 162.78 65.20 35.26 (44.05) (15.03)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.08 0.01 0.02 5.31 4.11 (6.24) 2.99 1.43 0.68 0.03
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.06 0.10 0.07 0.06 0.07 0.24 0.09 0.11 0.39 0.06
Cash ROIC
(303.08%) (268.83%) 511.48% (134.16%) (9.10%) (34.35%) (49.93%) (101.85%) (125.51%) (58.89%)
Accounts Receivable Turnover
17.52 11.24 1.38 8.43 2.58 (1.43) 0.58 1.22 1.75 5.67
Accounts Payable Turnover
5.19 5.52 3.19 1.94 4.04 20.96 4.17 3.38 1.82 4.49
Inventory Turnover
10.68 6.92 4.46 2.70 1.51 10.38 3.98 1.41 0.39 1.02
Average Days of Payables
86.64 84.23 99.31 104.85 133.82 21.62 99.17 118.55 57.37 138.03
Days of Inventory on Hand
66.26 68.81 57.97 112.29 432.04 27.73 85.75 432.17 592.27 463.46
Average Receivables
0.37 0.89 0.55 0.04 0.54 0.59 8.61 10.77 4.03 3.74
Average Payables
2.61 4.44 5.00 3.01 3.23 6.32 9.04 11.35 7.26 6.85
Average Inventory
1.27 3.54 3.58 2.17 8.63 12.77 9.46 27.13 33.41 30.23
Average Assets
12.44 13.37 14.15 31.24 341.61 430.34 205.44 162.21 89.54 77.65
Average Common Equity
0.02 3.66 (5.96) (25.17) 180.15 284.95 141.64 95.85 21.12 1.09

Fold the line items

Columns are period end dates