Sunday 11 October 2026 Export all WKC data to Excel Powerpack

World Kinect Corporation

WKC Energy Oil & Gas Refining & Marketing

World Kinect Corporation’s revenue for fiscal 2025 (year ended December 2025) was $36.9 billion, down 12.5% from fiscal 2024. In the quarter to June 2026, revenue grew 50.3%, EPS grew 115.5%, free cash flow fell 363.9% and total debt fell 8.93%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

36.41 0.83 −2.23%
Market cap
$1.9B
P/E
0.0×
Fwd P/E
11.6×
Dividend yield
2.36%
F-score
5/9
Altman Z
6.50
Beneish M
−3.41
Dividend safety
53/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 25.71 27.02 14.43 22.62 18.22 15.51 11.33 0.00 25.28
Piotroski F-Score
5 7 6 6 6 7 7 5 4 4
P/S ratio
0.04 0.04 0.03 0.03 0.05 0.10 0.08 0.04 0.06 0.12
Altman Z-Score
6.50 7.08 7.16 7.94 6.23 5.91 7.34 7.99 6.99 6.46
Altman Z″-Score (non-manufacturers)
0.60 2.12 1.84 1.85 2.71 3.71 2.88 2.93 2.83 3.84
P/FCF ratio
5.76 8.47 7.68 27.61 12.43 3.59 19.41 0.00 0.00 219.58
Beneish M-Score
(3.41) (2.74) (2.88) (1.67) (1.60) (3.62) (2.55) (2.02) (2.28) (2.25)
P/Operating CF
38.30 13.49 313.41 (18.22) (33.23) 17.49 47.75 10.81 33.80 (18.90)
Dividend Safety Score
53 — — — — — — — — —
P/B ratio
1.00 0.83 0.72 0.83 0.87 1.04 1.52 0.79 1.12 1.65
Price to Tangible BV
5.06 3.16 3.42 3.92 1.92 5.03 6.64 3.01 4.62 4.75
EV/Sales
0.05 0.05 0.04 0.03 0.04 0.09 0.09 0.05 0.07 0.14
EV/EBITDA
8.13 5.62 5.13 4.99 6.05 8.27 8.40 5.66 11.10 13.62
EV/Operating CF
6.19 7.48 6.33 13.71 7.81 3.06 14.22 (10.59) (18.57) 72.85
EV/FCF
7.98 10.14 9.36 31.71 10.09 3.35 22.00 (7.58) (13.23) 252.97
Quick Ratio
0.76 0.87 0.82 0.85 1.03 1.13 0.99 1.01 1.13 1.39
Current Ratio
1.06 1.15 1.11 1.14 1.30 1.57 1.32 1.35 1.45 1.76
Net Debt/EBITDA
1.81 0.93 0.92 0.64 (1.40) (0.60) 0.99 1.43 2.41 1.80
Debt/Assets
11.89% 13.08% 12.04% 10.36% 8.56% 11.66% 10.49% 12.35% 16.29% 21.92%
Debt/Equity
0.53 0.45 0.46 0.42 0.27 0.27 0.33 0.38 0.52 0.61
Asset Turnover
5.86 5.98 6.14 8.37 6.00 3.88 6.31 7.06 6.13 5.44
Operating CF/Net income
(0.48) 3.86 5.13 1.21 2.35 5.51 1.28 (1.43) 0.79 0.40
Capex/Depreciation
(0.08) (0.50) (0.64) (0.73) (0.48) (0.60) (0.93) (0.89) (0.30) (0.44)
Interest Coverage
(5.61) 2.06 1.55 2.47 3.55 3.07 4.06 3.66 0.76 4.82
ROE
(37.65%) 3.45% 2.69% 5.84% 3.85% 5.76% 9.60% 7.16% (9.26%) 6.58%
ROA
(9.76%) 0.96% 0.68% 1.62% 1.41% 2.09% 3.07% 2.27% (3.09%) 2.55%
ROIC
(20.63%) 5.78% 5.48% 7.63% 5.56% 4.85% 8.23% 6.99% 1.25% 4.86%
Return on Tangible Assets
(114.09%) 6.51% 5.46% 10.25% 5.79% 8.44% 13.07% 9.19% (10.97%) 6.44%
Average Days of Receivables
21.84 21.06 20.93 20.36 27.43 22.20 28.67 25.16 29.31 31.67
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.95% 1.85% 1.72% 1.38% 2.02% 3.33% 2.15% 1.87% 2.18% 2.63%
Intangible Assets out of Total Assets
0.18 0.21 0.21 0.19 0.18 0.34 0.24 0.24 0.24 0.23
Share Based Compensation of Revenue
0.07% 0.07% 0.05% 0.03% 0.06% 0.00% 0.06% 0.02% 0.06% 0.07%
Graham Net Nets
(0.81) (0.50) (0.65) (0.57) 0.00 0.03 0.02 0.09 0.05 0.11
Graham Number
0.00 28.25 24.64 36.37 28.32 33.99 42.49 33.99 0.00 33.95
Earnings Yield
(47.29%) 3.89% 3.70% 6.93% 4.42% 5.49% 6.45% 8.83% (8.86%) 3.96%
Free Cash Flow Yield
17.35% 11.81% 13.03% 3.62% 8.05% 27.85% 5.15% (17.66%) (9.65%) 0.46%
Revenue per Share
660.40 714.71 777.05 947.72 498.20 319.60 557.02 589.77 494.79 389.84
Operating CF per Share
5.24 4.41 4.42 2.22 2.75 9.48 3.46 (2.71) (1.96) 0.73
Capex per Share
(1.17) (1.16) (1.43) (1.26) (0.62) (0.81) (1.22) (1.07) (0.79) (0.52)
Free Cash Flow per Share
4.07 3.25 2.99 0.96 2.13 8.68 2.24 (3.78) (2.75) 0.21
Cash per Share
5.26 9.48 9.44 9.64 13.06 10.34 3.72 3.14 5.47 10.08
Shareholders Equity per Share
23.40 33.15 31.75 31.95 30.47 30.03 28.65 27.18 25.52 27.99
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
23.40 33.15 31.75 31.95 30.47 30.03 28.65 27.18 25.52 27.99
Free Cash Flow
227.30 191.70 183.70 59.90 134.00 552.80 147.90 (254.80) (187.60) 14.60
Working Capital
190.10 521.40 454.10 629.50 923.00 955.30 1,007.70 1,038.90 1,221.80 1,653.90
Capital Expenditures
(65.60) (68.20) (87.60) (78.60) (39.20) (51.30) (80.90) (72.30) (54.00) (36.10)
Net Current Asset Value
(1,055.60) (816.60) (921.90) (935.70) (5.90) 51.90 71.60 129.50 90.60 364.00
EV/EBIT
0.00 9.23 8.68 6.95 9.48 13.42 10.86 7.44 54.42 19.55
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Operating Income
0.00 7.70 7.13 6.06 11.68 14.39 9.58 5.56 42.62 16.97
Other line items
Depreciation/Fixed assets
2.26 0.26 0.27 0.22 0.23 0.25 0.24 0.23 0.54 0.26
Cash ROIC
9.89% 5.64% 5.38% 1.74% 4.13% 17.85% 5.34% (9.28%) (6.21%) 0.38%
Accounts Receivable Turnover
15.91 16.32 15.83 20.90 17.44 9.86 13.08 14.60 13.35 13.00
Accounts Payable Turnover
13.54 14.13 14.08 19.55 16.90 10.22 14.28 16.70 16.34 16.74
Inventory Turnover
74.34 69.84 64.59 92.15 74.31 41.61 63.97 75.35 68.04 63.93
Average Days of Payables
26.25 24.19 24.24 22.23 28.67 22.73 26.61 22.61 24.95 24.74
Days of Inventory on Hand
4.61 4.56 5.20 4.91 5.71 6.44 6.06 4.93 5.63 6.40
Average Receivables
2,320.55 2,584.05 3,014.80 2,824.70 1,796.85 2,065.15 2,815.75 2,722.60 2,524.80 2,078.30
Average Payables
2,656.70 2,912.05 3,313.55 2,964.55 1,807.15 1,908.70 2,501.15 2,319.65 2,005.05 1,560.00
Average Inventory
483.85 589.05 722.25 628.90 411.10 468.80 558.20 514.05 481.50 408.55
Average Assets
6,297.85 7,053.55 7,769.95 7,053.50 5,221.35 5,246.35 5,834.65 5,632.35 5,500.20 4,968.95
Average Common Equity
1,631.95 1,952.80 1,970.20 1,953.75 1,914.80 1,903.40 1,862.75 1,784.75 1,839.00 1,923.00

Fold the line items

Columns are period end dates