Sunday 11 October 2026 Export all WKC data to Excel Powerpack

World Kinect Corporation

WKC Energy Oil & Gas Refining & Marketing

World Kinect Corporation’s revenue for fiscal 2025 (year ended December 2025) was $36.9 billion, down 12.5% from fiscal 2024. In the quarter to June 2026, revenue grew 50.3%, EPS grew 115.5%, free cash flow fell 363.9% and total debt fell 8.93%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

36.41 0.83 −2.23%
Market cap
$1.9B
P/E
0.0×
Fwd P/E
11.6×
Dividend yield
2.36%
F-score
5/9
Altman Z
6.50
Beneish M
−3.41
Dividend safety
53/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
25.28 0.00 11.33 15.51 18.22 22.62 14.43 27.02 25.71 0.00
Piotroski F-Score
4 4 5 7 7 6 6 6 7 5
P/S ratio
0.12 0.06 0.04 0.08 0.10 0.05 0.03 0.03 0.04 0.04
Altman Z-Score
6.46 6.99 7.99 7.34 5.91 6.23 7.94 7.16 7.08 6.50
Altman Z″-Score (non-manufacturers)
3.84 2.83 2.93 2.88 3.71 2.71 1.85 1.84 2.12 0.60
P/FCF ratio
219.58 0.00 0.00 19.41 3.59 12.43 27.61 7.68 8.47 5.76
Beneish M-Score
(2.25) (2.28) (2.02) (2.55) (3.62) (1.60) (1.67) (2.88) (2.74) (3.41)
P/Operating CF
(18.90) 33.80 10.81 47.75 17.49 (33.23) (18.22) 313.41 13.49 38.30
Dividend Safety Score
— — — — — — — — — 53
P/B ratio
1.65 1.12 0.79 1.52 1.04 0.87 0.83 0.72 0.83 1.00
Price to Tangible BV
4.75 4.62 3.01 6.64 5.03 1.92 3.92 3.42 3.16 5.06
EV/Sales
0.14 0.07 0.05 0.09 0.09 0.04 0.03 0.04 0.05 0.05
EV/EBITDA
13.62 11.10 5.66 8.40 8.27 6.05 4.99 5.13 5.62 8.13
EV/Operating CF
72.85 (18.57) (10.59) 14.22 3.06 7.81 13.71 6.33 7.48 6.19
EV/FCF
252.97 (13.23) (7.58) 22.00 3.35 10.09 31.71 9.36 10.14 7.98
Quick Ratio
1.39 1.13 1.01 0.99 1.13 1.03 0.85 0.82 0.87 0.76
Current Ratio
1.76 1.45 1.35 1.32 1.57 1.30 1.14 1.11 1.15 1.06
Net Debt/EBITDA
1.80 2.41 1.43 0.99 (0.60) (1.40) 0.64 0.92 0.93 1.81
Debt/Assets
21.92% 16.29% 12.35% 10.49% 11.66% 8.56% 10.36% 12.04% 13.08% 11.89%
Debt/Equity
0.61 0.52 0.38 0.33 0.27 0.27 0.42 0.46 0.45 0.53
Asset Turnover
5.44 6.13 7.06 6.31 3.88 6.00 8.37 6.14 5.98 5.86
Operating CF/Net income
0.40 0.79 (1.43) 1.28 5.51 2.35 1.21 5.13 3.86 (0.48)
Capex/Depreciation
(0.44) (0.30) (0.89) (0.93) (0.60) (0.48) (0.73) (0.64) (0.50) (0.08)
Interest Coverage
4.82 0.76 3.66 4.06 3.07 3.55 2.47 1.55 2.06 (5.61)
ROE
6.58% (9.26%) 7.16% 9.60% 5.76% 3.85% 5.84% 2.69% 3.45% (37.65%)
ROA
2.55% (3.09%) 2.27% 3.07% 2.09% 1.41% 1.62% 0.68% 0.96% (9.76%)
ROIC
4.86% 1.25% 6.99% 8.23% 4.85% 5.56% 7.63% 5.48% 5.78% (20.63%)
Return on Tangible Assets
6.44% (10.97%) 9.19% 13.07% 8.44% 5.79% 10.25% 5.46% 6.51% (114.09%)
Average Days of Receivables
31.67 29.31 25.16 28.67 22.20 27.43 20.36 20.93 21.06 21.84
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.63% 2.18% 1.87% 2.15% 3.33% 2.02% 1.38% 1.72% 1.85% 1.95%
Intangible Assets out of Total Assets
0.23 0.24 0.24 0.24 0.34 0.18 0.19 0.21 0.21 0.18
Share Based Compensation of Revenue
0.07% 0.06% 0.02% 0.06% 0.00% 0.06% 0.03% 0.05% 0.07% 0.07%
Graham Net Nets
0.11 0.05 0.09 0.02 0.03 0.00 (0.57) (0.65) (0.50) (0.81)
Graham Number
33.95 0.00 33.99 42.49 33.99 28.32 36.37 24.64 28.25 0.00
Earnings Yield
3.96% (8.86%) 8.83% 6.45% 5.49% 4.42% 6.93% 3.70% 3.89% (47.29%)
Free Cash Flow Yield
0.46% (9.65%) (17.66%) 5.15% 27.85% 8.05% 3.62% 13.03% 11.81% 17.35%
Revenue per Share
389.84 494.79 589.77 557.02 319.60 498.20 947.72 777.05 714.71 660.40
Operating CF per Share
0.73 (1.96) (2.71) 3.46 9.48 2.75 2.22 4.42 4.41 5.24
Capex per Share
(0.52) (0.79) (1.07) (1.22) (0.81) (0.62) (1.26) (1.43) (1.16) (1.17)
Free Cash Flow per Share
0.21 (2.75) (3.78) 2.24 8.68 2.13 0.96 2.99 3.25 4.07
Cash per Share
10.08 5.47 3.14 3.72 10.34 13.06 9.64 9.44 9.48 5.26
Shareholders Equity per Share
27.99 25.52 27.18 28.65 30.03 30.47 31.95 31.75 33.15 23.40
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
27.99 25.52 27.18 28.65 30.03 30.47 31.95 31.75 33.15 23.40
Free Cash Flow
14.60 (187.60) (254.80) 147.90 552.80 134.00 59.90 183.70 191.70 227.30
Working Capital
1,653.90 1,221.80 1,038.90 1,007.70 955.30 923.00 629.50 454.10 521.40 190.10
Capital Expenditures
(36.10) (54.00) (72.30) (80.90) (51.30) (39.20) (78.60) (87.60) (68.20) (65.60)
Net Current Asset Value
364.00 90.60 129.50 71.60 51.90 (5.90) (935.70) (921.90) (816.60) (1,055.60)
EV/EBIT
19.55 54.42 7.44 10.86 13.42 9.48 6.95 8.68 9.23 0.00
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Operating Income
16.97 42.62 5.56 9.58 14.39 11.68 6.06 7.13 7.70 0.00
Other line items
Depreciation/Fixed assets
0.26 0.54 0.23 0.24 0.25 0.23 0.22 0.27 0.26 2.26
Cash ROIC
0.38% (6.21%) (9.28%) 5.34% 17.85% 4.13% 1.74% 5.38% 5.64% 9.89%
Accounts Receivable Turnover
13.00 13.35 14.60 13.08 9.86 17.44 20.90 15.83 16.32 15.91
Accounts Payable Turnover
16.74 16.34 16.70 14.28 10.22 16.90 19.55 14.08 14.13 13.54
Inventory Turnover
63.93 68.04 75.35 63.97 41.61 74.31 92.15 64.59 69.84 74.34
Average Days of Payables
24.74 24.95 22.61 26.61 22.73 28.67 22.23 24.24 24.19 26.25
Days of Inventory on Hand
6.40 5.63 4.93 6.06 6.44 5.71 4.91 5.20 4.56 4.61
Average Receivables
2,078.30 2,524.80 2,722.60 2,815.75 2,065.15 1,796.85 2,824.70 3,014.80 2,584.05 2,320.55
Average Payables
1,560.00 2,005.05 2,319.65 2,501.15 1,908.70 1,807.15 2,964.55 3,313.55 2,912.05 2,656.70
Average Inventory
408.55 481.50 514.05 558.20 468.80 411.10 628.90 722.25 589.05 483.85
Average Assets
4,968.95 5,500.20 5,632.35 5,834.65 5,246.35 5,221.35 7,053.50 7,769.95 7,053.55 6,297.85
Average Common Equity
1,923.00 1,839.00 1,784.75 1,862.75 1,903.40 1,914.80 1,953.75 1,970.20 1,952.80 1,631.95

Fold the line items

Columns are period end dates