Cactus, Inc.

WHD Energy Oil & Gas Equipment & Services

Cactus, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 4.49% from fiscal 2024. In the quarter to June 2026, revenue grew 64.3%, EPS grew 18.6%, free cash flow grew 24.0% and total debt fell 14.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

61.79 0.60 +0.98%
Market cap
$4.9B
P/E
51.9×
Fwd P/E
23.0×
Dividend yield
0.92%
F-score
5/9
Altman Z
6.32
Beneish M
−2.78
Dividend safety
82/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
449.53 388.35 261.20 263.95

+8 more quarters

Revenue Growth
64.32% 38.54% (4.01%) (9.97%)
Cost of Revenue
299.81 276.77 166.64 166.83
Gross Profit
149.72 111.58 94.56 97.12
SG&A Expenses
66.14 62.07 34.71 35.89
Operating Income
83.58 49.50 59.85 61.23
Non-operating Interest Expenses
— — — (2.98)
Non-operating Income/Expense
0.95 0.22 2.13 3.20
EBT
84.53 49.72 61.98 64.43
Income Tax Provision
23.15 9.50 13.68 14.24
Income after Tax
61.38 40.22 48.30 50.19
Dividends (Preferred)
0.00 0.00 — —
Non-Controlling Interest
12.38 88.82 8.46 8.56
Net Income Common
49.00 (48.60) 39.84 41.62
EPS (Basic)
0.70 (0.70) 0.58 0.61
EPS (Diluted)
0.70 (0.70) 0.57 0.60
Shares (Basic, Weighted)
69.53 69.03 68.57 68.68
Shares (Diluted, Weighted)
70.22 69.03 69.02 69.20
Gross Margin
33.31% 28.73% 36.20% 36.80%
EBIT Margin
18.59% 12.75% 22.91% 23.20%
EBT margin
18.80% 12.80% 23.73% 24.41%
Net Profit Margin
10.90% (12.51%) 15.25% 15.77%
EBITDA
120.61 86.90 76.25 77.70
EBIT
83.58 49.50 59.85 61.23
Income from Continuous Operations
61.38 40.22 48.30 50.19
Consolidated Net Income/Loss
61.38 40.22 48.30 50.19
EPS (Basic, from Continuous Ops)
0.88 0.58 0.70 0.73
EPS (Diluted, from Cont. Ops)
0.87 0.58 0.70 0.73
EPS (Basic, Consolidated)
0.88 0.58 0.70 0.73
EPS (Diluted, Consolidated)
0.87 0.58 0.70 0.73
Shares (Diluted, Average)
70.22 69.03 69.52 69.20
EBITDA Margin
26.83% 22.38% 29.19% 29.44%
Operating Cash Flow Margin
23.26% 33.03% 27.67% 23.40%

Fold the line items

In millions of $ except per-share values · columns are period end dates