Cactus, Inc.

WHD Energy Oil & Gas Equipment & Services

Cactus, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 4.49% from fiscal 2024. In the quarter to June 2026, revenue grew 64.3%, EPS grew 18.6%, free cash flow grew 24.0% and total debt fell 14.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

61.79 0.60 +0.98%
Market cap
$4.9B
P/E
51.9×
Fwd P/E
23.0×
Dividend yield
0.92%
F-score
5/9
Altman Z
6.32
Beneish M
−2.78
Dividend safety
82/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more quarters

263.95 261.20 388.35 449.53
Revenue Growth
(9.97%) (4.01%) 38.54% 64.32%
Cost of Revenue
166.83 166.64 276.77 299.81
Gross Profit
97.12 94.56 111.58 149.72
SG&A Expenses
35.89 34.71 62.07 66.14
Operating Income
61.23 59.85 49.50 83.58
Non-operating Interest Expenses
(2.98) — — —
Non-operating Income/Expense
3.20 2.13 0.22 0.95
EBT
64.43 61.98 49.72 84.53
Income Tax Provision
14.24 13.68 9.50 23.15
Income after Tax
50.19 48.30 40.22 61.38
Dividends (Preferred)
— — 0.00 0.00
Non-Controlling Interest
8.56 8.46 88.82 12.38
Net Income Common
41.62 39.84 (48.60) 49.00
EPS (Basic)
0.61 0.58 (0.70) 0.70
EPS (Diluted)
0.60 0.57 (0.70) 0.70
Shares (Basic, Weighted)
68.68 68.57 69.03 69.53
Shares (Diluted, Weighted)
69.20 69.02 69.03 70.22
Gross Margin
36.80% 36.20% 28.73% 33.31%
EBIT Margin
23.20% 22.91% 12.75% 18.59%
EBT margin
24.41% 23.73% 12.80% 18.80%
Net Profit Margin
15.77% 15.25% (12.51%) 10.90%
EBITDA
77.70 76.25 86.90 120.61
EBIT
61.23 59.85 49.50 83.58
Income from Continuous Operations
50.19 48.30 40.22 61.38
Consolidated Net Income/Loss
50.19 48.30 40.22 61.38
EPS (Basic, from Continuous Ops)
0.73 0.70 0.58 0.88
EPS (Diluted, from Cont. Ops)
0.73 0.70 0.58 0.87
EPS (Basic, Consolidated)
0.73 0.70 0.58 0.88
EPS (Diluted, Consolidated)
0.73 0.70 0.58 0.87
Shares (Diluted, Average)
69.20 69.52 69.03 70.22
EBITDA Margin
29.44% 29.19% 22.38% 26.83%
Operating Cash Flow Margin
23.40% 27.67% 33.03% 23.26%

Fold the line items

In millions of $ except per-share values · columns are period end dates