Saturday 10 October 2026 Export all WH data to Excel Powerpack

Wyndham Hotels & Resorts

WH Consumer Cyclical Lodging

Wyndham Hotels & Resorts' revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 1.49% from fiscal 2024. In the quarter to June 2026, revenue fell 5.54%, EPS grew 21.2%, free cash flow grew 32.8% and total debt rose 3.80%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

74.18 0.82 +1.12%
Market cap
$5.4B
P/E
27.1×
Fwd P/E
18.3×
Dividend yield
2.29%
F-score
4/9
Altman Z
1.73
Beneish M
−2.57
Dividend safety
49/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
30.47 27.54 23.47 17.84 34.35 0.00 38.30 27.99 24.11 24.11
Piotroski F-Score
4 6 5 7 7 4 5 6 — —
Altman Z-Score
1.73 2.28 2.14 2.18 2.41 1.27 1.82 1.38 — —
P/S ratio
4.06 5.69 4.85 4.21 5.35 4.27 2.95 2.42 5.02 5.02
P/FCF ratio
18.08 33.25 19.98 17.54 21.53 163.29 121.22 28.57 84.25 84.25
Altman Z″-Score (non-manufacturers)
1.03 1.49 1.33 1.70 1.62 0.93 0.97 1.05 — —
P/Operating CF
38.18 59.80 55.08 126.28 84.58 555.17 66.61 34.73 405.44 405.44
Beneish M-Score
(2.57) (2.39) (2.59) (2.60) (2.75) (2.63) (2.38) (2.57) (2.55) —
P/B ratio
12.40 12.33 9.08 6.56 7.69 5.77 5.00 3.18 5.10 5.10
Dividend Safety Score
49 — — — — — — — — —
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
5.81 7.37 6.38 5.49 6.57 5.89 3.94 3.37 5.11 5.11
EV/EBITDA
17.89 18.33 15.39 12.96 19.01 147.22 19.45 16.46 20.41 20.41
EV/Operating CF
22.61 35.77 23.70 20.63 24.15 114.26 80.89 27.23 24.31 24.31
EV/FCF
25.85 43.04 26.28 22.86 26.44 225.17 161.78 39.81 85.88 85.88
Quick Ratio
0.70 0.80 0.67 0.97 1.05 2.28 0.86 0.95 0.61 0.57
Current Ratio
0.86 1.00 0.81 1.34 1.81 2.60 1.08 1.23 0.81 0.69
Net Debt/EBITDA
5.38 4.17 3.69 3.02 3.54 40.46 4.88 4.65 0.39 0.40
Debt/Assets
61.21% 58.32% 54.57% 50.38% 48.82% 55.92% 46.81% 43.03% 8.61% 8.77%
Debt/Equity
5.47 3.79 2.95 2.16 1.91 2.70 1.75 1.51 0.15 0.16
Asset Turnover
0.34 0.34 0.34 0.36 0.35 0.28 0.43 0.53 0.62 1.28
Operating CF/Net income
1.90 1.00 1.30 1.12 1.75 (0.51) 0.64 1.43 1.21 1.50
Capex/Depreciation
(0.74) (0.69) (0.49) (0.51) (0.39) (0.34) (0.46) (0.74) (0.61) (0.58)
Interest Coverage
2.89 3.99 4.93 6.98 4.80 (0.41) 3.07 4.72 41.50 295.00
ROE
34.53% 41.40% 33.84% 34.62% 23.78% (12.14%) 11.94% 12.09% 19.38% 14.83%
ROA
4.59% 7.00% 7.09% 8.46% 5.48% (2.88%) 3.30% 4.56% 11.17% 17.75%
ROIC
8.48% 10.28% 10.91% 12.12% 9.29% (0.94%) 5.92% 5.54% 11.20% 14.67%
Return on Tangible Assets
603.13% 304.21% 14,450.00% 149.16% 56.88% (15.87%) 45.64% 33.47% 132.95% 110.00%
Average Days of Receivables
74.33 70.25 62.97 57.02 57.37 82.83 54.05 57.25 55.32 52.92
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
48.29% 49.29% 50.04% 43.19% 35.97% 41.15% 33.76% 32.39% 36.02% 36.17%
Intangible Assets out of Total Assets
0.72 0.73 0.77 0.76 0.75 0.70 0.77 0.71 0.64 0.63
Share Based Compensation of Revenue
3.01% 3.20% 2.79% 2.20% 1.79% 1.62% 0.97% 1.34% 0.00% 0.00%
Graham Net Nets
(0.57) (0.39) (0.43) (0.41) (0.29) (0.50) (0.47) (0.60) (0.08) (0.08)
Graham Number
18.44 25.95 26.08 30.65 26.17 0.00 21.53 22.80 0.00 0.00
Earnings Yield
3.28% 3.63% 4.26% 5.61% 2.91% (2.39%) 2.61% 3.57% 4.15% 4.15%
Free Cash Flow Yield
5.53% 3.01% 5.00% 5.70% 4.65% 0.61% 0.82% 3.50% 1.19% 1.19%
Revenue per Share
18.61 17.71 16.55 16.59 16.76 13.92 21.27 18.77 12.83 12.72
Operating CF per Share
4.78 3.65 4.46 4.42 4.56 0.72 1.04 2.32 2.79 2.65
Capex per Share
(0.60) (0.62) (0.44) (0.43) (0.40) (0.35) (0.52) (0.73) (0.46) (0.42)
Free Cash Flow per Share
4.18 3.03 4.02 3.99 4.16 0.36 0.52 1.59 2.32 2.22
Cash per Share
0.83 1.30 0.78 1.78 1.83 5.28 0.97 3.68 0.57 0.28
Shareholders Equity per Share
6.09 8.18 8.84 10.65 11.66 10.31 12.56 14.25 12.65 11.13
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.09 8.18 8.84 10.65 11.66 10.31 12.56 14.25 12.65 11.13
Free Cash Flow
321.00 241.00 339.00 360.00 389.00 34.00 50.00 158.00 232.00 222.00
Working Capital
(72.00) 1.00 (86.00) 139.00 323.00 554.00 37.00 158.00 (77.00) (117.00)
Capital Expenditures
(46.00) (49.00) (37.00) (39.00) (37.00) (33.00) (50.00) (73.00) (46.00) (42.00)
Net Current Asset Value
(3,279.00) (3,106.00) (2,914.00) (2,616.00) (2,460.00) (2,781.00) (2,822.00) (2,707.00) (541.00) (617.00)
EV/EBIT
20.64 20.96 17.71 14.75 23.06 0.00 26.35 22.22 26.67 26.67
Capex to Sales
0.03 0.03 0.03 0.03 0.02 0.03 0.02 0.04 0.04 0.03
Price to Operating Income
14.44 16.19 13.47 11.32 18.77 0.00 19.74 15.95 26.16 26.16
Other line items
Depreciation/Fixed assets
0.60 0.76 0.86 0.78 0.90 0.35 0.36 0.30 0.30 0.26
Cash ROIC
10.38% 7.49% 11.25% 11.25% 11.63% 0.84% 1.46% 4.03% 15.44% 16.91%
Accounts Receivable Turnover
5.09 5.50 5.88 6.24 5.79 4.34 6.88 7.67 6.77 6.71
Accounts Payable Turnover
4.48 2.35 2.65 3.03 4.47 3.76 3.60 3.68 5.63 5.17
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
82.56 166.73 124.26 134.29 85.72 93.76 66.77 122.34 75.79 58.66
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
281.00 256.00 237.50 240.00 270.50 299.50 298.50 243.50 189.00 189.00
Average Payables
37.50 34.50 35.50 35.00 29.50 29.00 45.50 49.50 32.50 32.50
Average Assets
4,202.50 4,128.00 4,078.00 4,196.00 4,456.50 4,588.50 4,754.50 3,556.50 2,060.00 991.50
Average Common Equity
559.00 698.00 854.00 1,025.50 1,026.00 1,087.50 1,315.00 1,340.00 1,186.50 1,186.50

Fold the line items

Columns are period end dates