Sunday 11 October 2026 Export all WH data to Excel Powerpack

Wyndham Hotels & Resorts

WH Consumer Cyclical Lodging

Wyndham Hotels & Resorts' revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 1.49% from fiscal 2024. In the quarter to June 2026, revenue fell 5.54%, EPS grew 21.2%, free cash flow grew 32.8% and total debt rose 3.80%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

74.18 0.82 +1.12%
Market cap
$5.4B
P/E
27.1×
Fwd P/E
18.3×
Dividend yield
2.29%
F-score
4/9
Altman Z
1.73
Beneish M
−2.57
Dividend safety
49/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
24.11 24.11 27.99 38.30 0.00 34.35 17.84 23.47 27.54 30.47
Piotroski F-Score
— — 6 5 4 7 7 5 6 4
Altman Z-Score
— — 1.38 1.82 1.27 2.41 2.18 2.14 2.28 1.73
P/S ratio
5.02 5.02 2.42 2.95 4.27 5.35 4.21 4.85 5.69 4.06
P/FCF ratio
84.25 84.25 28.57 121.22 163.29 21.53 17.54 19.98 33.25 18.08
Altman Z″-Score (non-manufacturers)
— — 1.05 0.97 0.93 1.62 1.70 1.33 1.49 1.03
P/Operating CF
405.44 405.44 34.73 66.61 555.17 84.58 126.28 55.08 59.80 38.18
Beneish M-Score
— (2.55) (2.57) (2.38) (2.63) (2.75) (2.60) (2.59) (2.39) (2.57)
P/B ratio
5.10 5.10 3.18 5.00 5.77 7.69 6.56 9.08 12.33 12.40
Dividend Safety Score
— — — — — — — — — 49
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
5.11 5.11 3.37 3.94 5.89 6.57 5.49 6.38 7.37 5.81
EV/EBITDA
20.41 20.41 16.46 19.45 147.22 19.01 12.96 15.39 18.33 17.89
EV/Operating CF
24.31 24.31 27.23 80.89 114.26 24.15 20.63 23.70 35.77 22.61
EV/FCF
85.88 85.88 39.81 161.78 225.17 26.44 22.86 26.28 43.04 25.85
Quick Ratio
0.57 0.61 0.95 0.86 2.28 1.05 0.97 0.67 0.80 0.70
Current Ratio
0.69 0.81 1.23 1.08 2.60 1.81 1.34 0.81 1.00 0.86
Net Debt/EBITDA
0.40 0.39 4.65 4.88 40.46 3.54 3.02 3.69 4.17 5.38
Debt/Assets
8.77% 8.61% 43.03% 46.81% 55.92% 48.82% 50.38% 54.57% 58.32% 61.21%
Debt/Equity
0.16 0.15 1.51 1.75 2.70 1.91 2.16 2.95 3.79 5.47
Asset Turnover
1.28 0.62 0.53 0.43 0.28 0.35 0.36 0.34 0.34 0.34
Operating CF/Net income
1.50 1.21 1.43 0.64 (0.51) 1.75 1.12 1.30 1.00 1.90
Capex/Depreciation
(0.58) (0.61) (0.74) (0.46) (0.34) (0.39) (0.51) (0.49) (0.69) (0.74)
Interest Coverage
295.00 41.50 4.72 3.07 (0.41) 4.80 6.98 4.93 3.99 2.89
ROE
14.83% 19.38% 12.09% 11.94% (12.14%) 23.78% 34.62% 33.84% 41.40% 34.53%
ROA
17.75% 11.17% 4.56% 3.30% (2.88%) 5.48% 8.46% 7.09% 7.00% 4.59%
ROIC
14.67% 11.20% 5.54% 5.92% (0.94%) 9.29% 12.12% 10.91% 10.28% 8.48%
Return on Tangible Assets
110.00% 132.95% 33.47% 45.64% (15.87%) 56.88% 149.16% 14,450.00% 304.21% 603.13%
Average Days of Receivables
52.92 55.32 57.25 54.05 82.83 57.37 57.02 62.97 70.25 74.33
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
36.17% 36.02% 32.39% 33.76% 41.15% 35.97% 43.19% 50.04% 49.29% 48.29%
Intangible Assets out of Total Assets
0.63 0.64 0.71 0.77 0.70 0.75 0.76 0.77 0.73 0.72
Share Based Compensation of Revenue
0.00% 0.00% 1.34% 0.97% 1.62% 1.79% 2.20% 2.79% 3.20% 3.01%
Graham Net Nets
(0.08) (0.08) (0.60) (0.47) (0.50) (0.29) (0.41) (0.43) (0.39) (0.57)
Graham Number
0.00 0.00 22.80 21.53 0.00 26.17 30.65 26.08 25.95 18.44
Earnings Yield
4.15% 4.15% 3.57% 2.61% (2.39%) 2.91% 5.61% 4.26% 3.63% 3.28%
Free Cash Flow Yield
1.19% 1.19% 3.50% 0.82% 0.61% 4.65% 5.70% 5.00% 3.01% 5.53%
Revenue per Share
12.72 12.83 18.77 21.27 13.92 16.76 16.59 16.55 17.71 18.61
Operating CF per Share
2.65 2.79 2.32 1.04 0.72 4.56 4.42 4.46 3.65 4.78
Capex per Share
(0.42) (0.46) (0.73) (0.52) (0.35) (0.40) (0.43) (0.44) (0.62) (0.60)
Free Cash Flow per Share
2.22 2.32 1.59 0.52 0.36 4.16 3.99 4.02 3.03 4.18
Cash per Share
0.28 0.57 3.68 0.97 5.28 1.83 1.78 0.78 1.30 0.83
Shareholders Equity per Share
11.13 12.65 14.25 12.56 10.31 11.66 10.65 8.84 8.18 6.09
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.13 12.65 14.25 12.56 10.31 11.66 10.65 8.84 8.18 6.09
Free Cash Flow
222.00 232.00 158.00 50.00 34.00 389.00 360.00 339.00 241.00 321.00
Working Capital
(117.00) (77.00) 158.00 37.00 554.00 323.00 139.00 (86.00) 1.00 (72.00)
Capital Expenditures
(42.00) (46.00) (73.00) (50.00) (33.00) (37.00) (39.00) (37.00) (49.00) (46.00)
Net Current Asset Value
(617.00) (541.00) (2,707.00) (2,822.00) (2,781.00) (2,460.00) (2,616.00) (2,914.00) (3,106.00) (3,279.00)
EV/EBIT
26.67 26.67 22.22 26.35 0.00 23.06 14.75 17.71 20.96 20.64
Capex to Sales
0.03 0.04 0.04 0.02 0.03 0.02 0.03 0.03 0.03 0.03
Price to Operating Income
26.16 26.16 15.95 19.74 0.00 18.77 11.32 13.47 16.19 14.44
Other line items
Depreciation/Fixed assets
0.26 0.30 0.30 0.36 0.35 0.90 0.78 0.86 0.76 0.60
Cash ROIC
16.91% 15.44% 4.03% 1.46% 0.84% 11.63% 11.25% 11.25% 7.49% 10.38%
Accounts Receivable Turnover
6.71 6.77 7.67 6.88 4.34 5.79 6.24 5.88 5.50 5.09
Accounts Payable Turnover
5.17 5.63 3.68 3.60 3.76 4.47 3.03 2.65 2.35 4.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
58.66 75.79 122.34 66.77 93.76 85.72 134.29 124.26 166.73 82.56
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
189.00 189.00 243.50 298.50 299.50 270.50 240.00 237.50 256.00 281.00
Average Payables
32.50 32.50 49.50 45.50 29.00 29.50 35.00 35.50 34.50 37.50
Average Assets
991.50 2,060.00 3,556.50 4,754.50 4,588.50 4,456.50 4,196.00 4,078.00 4,128.00 4,202.50
Average Common Equity
1,186.50 1,186.50 1,340.00 1,315.00 1,087.50 1,026.00 1,025.50 854.00 698.00 559.00

Fold the line items

Columns are period end dates