Saturday 17 October 2026 Export WF’s income statement to Excel — free account

Woori Bank

Woori Bank’s revenue for fiscal 2025 (year ended December 2025) was $17.1 billion, down 3.58% from fiscal 2024. In the quarter to June 2026, revenue grew 37.4%, EPS grew 1.14%, free cash flow fell 106.1% and total debt rose 29.0%, each against the same quarter a year earlier.

69.93 0.14 −0.20%

Follow WF

Alert me

Market cap: $17.1B
P/E: 8.1×
Fwd P/E: —
Dividend yield: 4.11%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	6.78	3.57	3.94	2.78	3.50	5.23	4.25	5.59	8.62	8.21
Piotroski F-Score Full definition →	6	6	4	5	5	4	3	7	6	7
P/S ratio Full definition →	0.84	0.43	0.40	0.49	0.76	0.64	0.67	0.94	1.11	0.90
P/FCF ratio Full definition →	1.58	0.00	7.44	0.45	0.00	2.13	6.04	1.18	0.00	1.90
P/Operating CF Full definition →	1.77	5.55	1.43	0.35	(29.95)	3.13	(282.10)	1.69	(17.28)	(31.44)
P/B ratio Full definition →	0.55	0.32	0.28	0.26	0.32	0.27	0.31	0.48	0.53	0.43
Price to Tangible BV Full definition →	0.56	0.33	0.29	0.27	0.33	0.28	0.32	0.49	0.54	0.44
EV/Sales Full definition →	(0.72)	(0.42)	(0.51)	(1.03)	1.07	0.28	1.05	1.24	1.32	1.46
EV/EBITDA Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	(1.30)	1.79	(7.29)	(0.93)	(7.17)	0.87	6.70	1.51	(6.53)	2.91
EV/FCF Full definition →	(1.35)	1.68	(9.45)	(0.95)	(6.28)	0.94	9.47	1.56	(5.55)	3.11
Quick Ratio Full definition →	0.17	0.12	0.13	0.14	0.06	0.07	0.05	0.05	0.05	0.05
Current Ratio Full definition →	1.10	1.06	1.05	1.03	1.04	1.03	1.04	1.06	1.05	1.09
Net Debt/EBITDA Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt/Assets Full definition →	5.68%	5.73%	6.22%	5.92%	5.54%	5.20%	5.25%	4.76%	4.67%	6.04%
Debt/Equity Full definition →	0.90	0.84	0.93	0.90	0.86	0.78	0.75	0.74	0.72	0.91
Asset Turnover Full definition →	0.04	0.05	0.05	0.04	0.03	0.03	0.03	0.03	0.03	0.03
Operating CF/Net income Full definition →	4.59	(2.09)	0.68	6.02	(0.71)	2.76	1.00	4.87	(1.68)	4.65
Capex/Depreciation Full definition →	(0.37)	(0.34)	(0.37)	(0.32)	(0.32)	(0.45)	(1.08)	(1.03)	(1.48)	(1.26)
ROE Full definition →	8.16%	7.90%	7.22%	9.96%	8.76%	5.16%	7.75%	8.67%	6.06%	5.22%
ROA Full definition →	0.53%	0.53%	0.48%	0.65%	0.58%	0.35%	0.52%	0.56%	0.40%	0.35%
ROIC Full definition →	0.00%	19.51%	17.90%	47.55%	7.09%	5.51%	5.67%	6.93%	5.39%	3.72%
Return on Tangible Assets Full definition →	5.98%	10.00%	10.26%	18.33%	14.00%	10.89%	11.84%	10.51%	7.30%	4.13%
Average Days of Receivables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	34.41%	34.00%	33.82%	37.61%	45.52%	50.40%	37.90%	38.61%	46.31%	48.23%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(3.77)	(3.41)	(4.23)	(4.69)	(3.84)	(3.84)	(3.54)	(2.20)	(1.46)	(2.12)
Graham Number Full definition →	144.55	139.21	133.13	150.78	144.06	109.78	124.30	122.11	101.02	82.13
Earnings Yield Full definition →	14.75%	28.03%	25.38%	35.96%	28.60%	19.14%	23.50%	17.90%	11.60%	12.18%
Free Cash Flow Yield Full definition →	63.42%	(57.20%)	13.45%	220.52%	(22.29%)	47.00%	16.56%	84.41%	(21.37%)	52.52%
Revenue per Share Full definition →	70.09	72.00	73.65	55.06	42.19	42.61	45.17	44.60	41.07	36.10
Operating CF per Share Full definition →	38.60	(16.79)	5.13	60.90	(6.27)	13.79	7.08	36.68	(8.27)	18.17
Capex per Share Full definition →	(1.32)	(1.09)	(1.18)	(0.99)	(0.89)	(0.92)	(2.07)	(1.12)	(1.46)	(1.18)
Free Cash Flow per Share Full definition →	37.28	(17.88)	3.95	59.91	(7.16)	12.87	5.01	35.55	(9.73)	16.99
Cash per Share Full definition →	205.82	143.77	164.72	176.84	73.39	94.67	54.77	51.55	53.26	49.04
Shareholders Equity per Share Full definition →	107.12	98.33	105.59	103.42	100.36	102.21	96.55	87.90	85.89	76.09
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	107.12	98.33	105.59	103.42	100.36	102.21	96.55	87.90	85.89	76.09
Free Cash Flow Full definition →	9,121.82	(4,415.39)	968.44	14,539.21	(1,729.23)	3,098.46	1,145.07	7,979.23	(2,181.49)	3,811.17
Working Capital Full definition →	31,841.30	17,526.10	15,479.40	10,903.70	12,606.60	8,027.60	10,777.20	13,894.60	12,771.30	19,169.40
Capital Expenditures Full definition →	(322.22)	(268.37)	(287.90)	(239.49)	(214.03)	(221.65)	(473.57)	(251.59)	(327.48)	(264.00)
Net Current Asset Value Full definition →	(54,243.30)	(26,321.10)	(30,486.40)	(30,952.70)	(29,768.50)	(25,315.50)	(24,499.40)	(20,812.60)	(14,870.40)	(15,371.10)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.02	0.02	0.02	0.02	0.02	0.02	0.05	0.03	0.04	0.03
Price to Operating Income Full definition →	5.08	2.70	2.64	1.83	2.50	3.58	2.93	3.75	5.59	5.62
Other line items
Depreciation/Fixed assets Full definition →	0.33	0.35	0.31	0.30	0.25	0.16	0.15	0.11	0.10	0.10
Cash ROIC Full definition →	9.10%	(5.51%)	1.07%	16.05%	(2.75%)	4.66%	2.24%	17.40%	(4.84%)	8.73%
Accounts Receivable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	0.03	0.03	0.03	0.02	0.01	0.01	0.02	0.02	0.02	0.02
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	11,305.50	10,199.56	10,974.96	20,958.21	39,887.36	30,178.42	20,629.70	22,504.31	25,724.55	23,096.99
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Payables Full definition →	254,439.15	262,662.40	274,303.15	269,463.20	267,914.00	248,718.20	226,263.95	221,666.75	201,744.45	181,239.10
Average Assets Full definition →	386,041.25	370,735.35	383,509.85	378,747.90	371,835.75	340,355.85	309,588.75	301,113.80	277,212.05	253,853.95
Average Common Equity Full definition →	25,247.36	25,077.93	25,483.28	24,665.78	24,420.83	23,334.45	20,893.86	19,495.99	18,167.50	16,791.54

Fold the line items

Columns are period end dates

Stockrow Weekly