Saturday 17 October 2026
Export WF’s income statement to Excel — free account
Woori Bank
Woori Bank’s revenue for fiscal 2025 (year ended December 2025) was $17.1 billion, down 3.58% from fiscal 2024. In the quarter to June 2026, revenue grew 37.4%, EPS grew 1.14%, free cash flow fell 106.1% and total debt rose 29.0%, each against the same quarter a year earlier.
69.93
0.14
−0.20%
Follow WF
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
8.21 | 8.62 | 5.59 | 4.25 | 5.23 | 3.50 | 2.78 | 3.94 | 3.57 | 6.78 |
Piotroski F-Score |
7 | 6 | 7 | 3 | 4 | 5 | 5 | 4 | 6 | 6 |
P/S ratio |
0.90 | 1.11 | 0.94 | 0.67 | 0.64 | 0.76 | 0.49 | 0.40 | 0.43 | 0.84 |
P/FCF ratio |
1.90 | 0.00 | 1.18 | 6.04 | 2.13 | 0.00 | 0.45 | 7.44 | 0.00 | 1.58 |
P/Operating CF |
(31.44) | (17.28) | 1.69 | (282.10) | 3.13 | (29.95) | 0.35 | 1.43 | 5.55 | 1.77 |
P/B ratio |
0.43 | 0.53 | 0.48 | 0.31 | 0.27 | 0.32 | 0.26 | 0.28 | 0.32 | 0.55 |
Price to Tangible BV |
0.44 | 0.54 | 0.49 | 0.32 | 0.28 | 0.33 | 0.27 | 0.29 | 0.33 | 0.56 |
EV/Sales |
1.46 | 1.32 | 1.24 | 1.05 | 0.28 | 1.07 | (1.03) | (0.51) | (0.42) | (0.72) |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
2.91 | (6.53) | 1.51 | 6.70 | 0.87 | (7.17) | (0.93) | (7.29) | 1.79 | (1.30) |
EV/FCF |
3.11 | (5.55) | 1.56 | 9.47 | 0.94 | (6.28) | (0.95) | (9.45) | 1.68 | (1.35) |
Quick Ratio |
0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | 0.14 | 0.13 | 0.12 | 0.17 |
Current Ratio |
1.09 | 1.05 | 1.06 | 1.04 | 1.03 | 1.04 | 1.03 | 1.05 | 1.06 | 1.10 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
6.04% | 4.67% | 4.76% | 5.25% | 5.20% | 5.54% | 5.92% | 6.22% | 5.73% | 5.68% |
Debt/Equity |
0.91 | 0.72 | 0.74 | 0.75 | 0.78 | 0.86 | 0.90 | 0.93 | 0.84 | 0.90 |
Asset Turnover |
0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 |
Operating CF/Net income |
4.65 | (1.68) | 4.87 | 1.00 | 2.76 | (0.71) | 6.02 | 0.68 | (2.09) | 4.59 |
Capex/Depreciation |
(1.26) | (1.48) | (1.03) | (1.08) | (0.45) | (0.32) | (0.32) | (0.37) | (0.34) | (0.37) |
| 5.22% | 6.06% | 8.67% | 7.75% | 5.16% | 8.76% | 9.96% | 7.22% | 7.90% | 8.16% | |
| 0.35% | 0.40% | 0.56% | 0.52% | 0.35% | 0.58% | 0.65% | 0.48% | 0.53% | 0.53% | |
ROIC |
3.72% | 5.39% | 6.93% | 5.67% | 5.51% | 7.09% | 47.55% | 17.90% | 19.51% | 0.00% |
Return on Tangible Assets |
4.13% | 7.30% | 10.51% | 11.84% | 10.89% | 14.00% | 18.33% | 10.26% | 10.00% | 5.98% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
48.23% | 46.31% | 38.61% | 37.90% | 50.40% | 45.52% | 37.61% | 33.82% | 34.00% | 34.41% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(2.12) | (1.46) | (2.20) | (3.54) | (3.84) | (3.84) | (4.69) | (4.23) | (3.41) | (3.77) |
Graham Number |
82.13 | 101.02 | 122.11 | 124.30 | 109.78 | 144.06 | 150.78 | 133.13 | 139.21 | 144.55 |
Earnings Yield |
12.18% | 11.60% | 17.90% | 23.50% | 19.14% | 28.60% | 35.96% | 25.38% | 28.03% | 14.75% |
Free Cash Flow Yield |
52.52% | (21.37%) | 84.41% | 16.56% | 47.00% | (22.29%) | 220.52% | 13.45% | (57.20%) | 63.42% |
Revenue per Share |
36.10 | 41.07 | 44.60 | 45.17 | 42.61 | 42.19 | 55.06 | 73.65 | 72.00 | 70.09 |
Operating CF per Share |
18.17 | (8.27) | 36.68 | 7.08 | 13.79 | (6.27) | 60.90 | 5.13 | (16.79) | 38.60 |
Capex per Share |
(1.18) | (1.46) | (1.12) | (2.07) | (0.92) | (0.89) | (0.99) | (1.18) | (1.09) | (1.32) |
Free Cash Flow per Share |
16.99 | (9.73) | 35.55 | 5.01 | 12.87 | (7.16) | 59.91 | 3.95 | (17.88) | 37.28 |
Cash per Share |
49.04 | 53.26 | 51.55 | 54.77 | 94.67 | 73.39 | 176.84 | 164.72 | 143.77 | 205.82 |
Shareholders Equity per Share |
76.09 | 85.89 | 87.90 | 96.55 | 102.21 | 100.36 | 103.42 | 105.59 | 98.33 | 107.12 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
76.09 | 85.89 | 87.90 | 96.55 | 102.21 | 100.36 | 103.42 | 105.59 | 98.33 | 107.12 |
Free Cash Flow |
3,811.17 | (2,181.49) | 7,979.23 | 1,145.07 | 3,098.46 | (1,729.23) | 14,539.21 | 968.44 | (4,415.39) | 9,121.82 |
Working Capital |
19,169.40 | 12,771.30 | 13,894.60 | 10,777.20 | 8,027.60 | 12,606.60 | 10,903.70 | 15,479.40 | 17,526.10 | 31,841.30 |
Capital Expenditures |
(264.00) | (327.48) | (251.59) | (473.57) | (221.65) | (214.03) | (239.49) | (287.90) | (268.37) | (322.22) |
Net Current Asset Value |
(15,371.10) | (14,870.40) | (20,812.60) | (24,499.40) | (25,315.50) | (29,768.50) | (30,952.70) | (30,486.40) | (26,321.10) | (54,243.30) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.03 | 0.04 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Price to Operating Income |
5.62 | 5.59 | 3.75 | 2.93 | 3.58 | 2.50 | 1.83 | 2.64 | 2.70 | 5.08 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.10 | 0.10 | 0.11 | 0.15 | 0.16 | 0.25 | 0.30 | 0.31 | 0.35 | 0.33 |
Cash ROIC |
8.73% | (4.84%) | 17.40% | 2.24% | 4.66% | (2.75%) | 16.05% | 1.07% | (5.51%) | 9.10% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
23,096.99 | 25,724.55 | 22,504.31 | 20,629.70 | 30,178.42 | 39,887.36 | 20,958.21 | 10,974.96 | 10,199.56 | 11,305.50 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
181,239.10 | 201,744.45 | 221,666.75 | 226,263.95 | 248,718.20 | 267,914.00 | 269,463.20 | 274,303.15 | 262,662.40 | 254,439.15 |
Average Assets |
253,853.95 | 277,212.05 | 301,113.80 | 309,588.75 | 340,355.85 | 371,835.75 | 378,747.90 | 383,509.85 | 370,735.35 | 386,041.25 |
Average Common Equity |
16,791.54 | 18,167.50 | 19,495.99 | 20,893.86 | 23,334.45 | 24,420.83 | 24,665.78 | 25,483.28 | 25,077.93 | 25,247.36 |
Columns are period end dates