Sunday 11 October 2026 Export all WELL data to Excel Powerpack

Welltower Inc.

WELL Real Estate Reit Healthcare Facilities

Welltower Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.8 billion, up 35.6% from fiscal 2024. In the quarter to June 2026, revenue grew 39.1%, EPS grew 37.0%, free cash flow grew 142.9% and total debt rose 11.0%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.

225.47 2.43 +1.09%
Market cap
$160.8B
P/E
102×
Fwd P/E
−35.4×
Dividend yield
1.36%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
6 5 5 5 5 4 5 8 7 6
P/E ratio
23.46 50.42 34.02 26.64 27.38 109.96 209.22 138.83 80.27 130.71
P/S ratio
5.54 5.45 5.52 6.42 5.83 7.69 5.28 7.01 9.51 11.40
P/FCF ratio
19.41 10.10 0.00 0.00 6.22 0.00 73.60 280.33 83.74 17.52
P/Operating CF
66.06 86.54 69.56 100.79 105.21 128.65 122.12 125.59 135.89 188.82
P/B ratio
1.66 1.66 1.74 1.99 1.59 1.96 1.47 1.78 2.35 2.88
Price to Tangible BV
1.67 1.66 1.75 2.00 1.60 1.97 1.48 1.79 2.36 2.88
EV/Sales
8.28 8.09 8.26 9.25 8.39 10.59 7.64 9.07 10.98 12.69
EV/EBITDA
16.17 18.52 18.97 21.07 22.37 27.79 21.67 24.72 30.85 55.83
EV/Operating CF
21.63 24.36 24.52 30.85 28.30 39.39 33.69 37.57 38.90 47.73
EV/FCF
29.03 15.00 (45.09) (111.41) 8.95 (20.60) 106.48 362.62 96.73 19.50
Quick Ratio
2.15 1.38 1.32 1.59 2.87 1.23 1.42 2.37 3.17 2.79
Current Ratio
2.89 1.85 1.64 1.86 3.30 2.09 2.00 3.26 4.22 3.46
Net Debt/EBITDA
5.36 6.05 6.30 6.46 6.82 7.63 6.69 5.61 4.14 5.68
Debt/Assets
42.81% 41.98% 43.59% 44.68% 42.48% 40.48% 38.39% 35.75% 30.37% 28.52%
Debt/Equity
0.81 0.79 0.85 0.90 0.82 0.76 0.69 0.60 0.48 0.45
Asset Turnover
0.15 0.15 0.16 0.16 0.14 0.14 0.16 0.16 0.17 0.18
Operating CF/Net income
1.62 3.09 2.09 1.25 1.39 3.79 9.41 4.71 2.37 3.08
Capex/Depreciation
(0.46) 0.95 (2.52) (1.88) 2.81 (3.53) (0.68) (0.99) (0.80) 1.95
Interest Coverage
2.46 1.96 2.05 2.17 1.32 1.54 1.38 1.63 2.03 0.50
ROE
7.12% 3.26% 5.22% 7.86% 5.86% 1.89% 0.71% 1.44% 3.26% 2.49%
ROA
3.50% 1.63% 2.60% 3.87% 2.97% 1.00% 0.39% 0.83% 2.00% 1.58%
ROIC
2.97% 2.25% 2.36% 2.43% 1.48% 1.46% 1.31% 1.56% 1.65% 0.36%
Return on Tangible Assets
3.68% 1.75% 2.64% 3.95% 3.27% 1.05% 0.41% 0.84% 2.06% 1.56%
Average Days of Receivables
99.66 80.34 81.84 87.23 77.11 89.99 91.12 83.78 78.22 79.93
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.63% 2.83% 2.69% 2.47% 2.79% 2.67% 2.57% 2.70% 2.95% 16.13%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.67% 0.44% 0.59% 0.49% 0.61% 0.38% 0.45% 0.56% 0.95% 14.36%
Graham Net Nets
(0.47) (0.48) (0.50) (0.46) (0.45) (0.38) (0.45) (0.28) (0.15) (0.12)
Graham Number
50.28 33.25 42.74 53.27 46.45 27.71 18.09 27.20 43.51 45.40
Earnings Yield
4.26% 1.98% 2.94% 3.75% 3.65% 0.91% 0.48% 0.72% 1.25% 0.77%
Free Cash Flow Yield
5.15% 9.91% (3.32%) (1.29%) 16.07% (6.69%) 1.36% 0.36% 1.19% 5.71%
Revenue per Share
11.95 11.75 12.58 12.74 11.09 11.16 12.68 12.87 13.25 16.28
Operating CF per Share
4.57 3.91 4.24 3.82 3.29 3.00 2.87 3.11 3.74 4.33
Capex per Share
(1.17) 2.44 (6.55) (4.88) 7.10 (8.74) (1.97) (2.78) (2.24) 6.27
Free Cash Flow per Share
3.41 6.34 (2.31) (1.06) 10.39 (5.74) 0.91 0.32 1.51 10.59
Cash per Share
1.69 0.84 0.85 0.96 4.86 0.82 1.56 4.03 6.16 7.83
Shareholders Equity per Share
42.65 40.64 41.72 41.08 40.63 43.76 45.46 50.58 53.59 64.51
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
42.65 40.64 41.72 41.08 40.63 43.76 45.46 50.58 53.59 64.51
Free Cash Flow
1,221.48 2,329.20 (861.43) (425.38) 4,314.70 (2,439.08) 420.45 165.99 907.50 7,051.95
Working Capital
1,565.13 775.10 666.12 870.64 2,395.92 1,348.98 1,540.82 3,439.65 5,515.54 6,694.35
Capital Expenditures
(417.58) 895.02 (2,445.38) (1,961.34) 2,949.95 (3,714.40) (908.26) (1,435.88) (1,348.92) 4,170.28
Net Current Asset Value
(11,191.55) (11,332.03) (13,055.06) (14,994.00) (12,164.56) (13,729.21) (13,807.53) (12,969.73) (11,499.04) (14,949.17)
EV/EBIT
27.65 36.84 36.04 39.29 57.09 66.60 61.40 60.68 75.30 423.37
Capex to Sales
0.10 (0.21) 0.52 0.38 (0.64) 0.78 0.16 0.22 0.17 (0.38)
Price to Operating Income
18.48 24.80 24.06 27.24 39.68 48.33 42.44 46.91 65.19 380.31
Other line items
Depreciation/Fixed assets
0.04 0.04 0.03 0.03 0.04 0.03 0.04 0.04 0.04 0.04
Cash ROIC
4.32% 8.64% (2.96%) (1.34%) 13.19% (7.37%) 1.16% 0.38% 1.76% 10.47%
Accounts Receivable Turnover
3.77 4.07 4.69 4.50 4.19 4.43 4.45 4.45 4.94 5.31
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
1,135.37 1,059.52 1,002.05 1,138.95 1,098.53 1,071.10 1,316.05 1,493.33 1,618.02 2,042.91
Average Assets
28,944.52 28,404.82 29,143.26 31,861.41 32,932.20 33,696.98 36,401.78 40,952.70 47,528.24 59,173.68
Average Common Equity
14,222.43 14,241.09 14,537.53 15,687.37 16,694.10 17,739.08 19,803.07 23,545.34 29,198.75 37,628.05

Fold the line items

Columns are period end dates