Waterdrop Inc. Unsponsored ADR

WDH Financial Insurance Diversified

Waterdrop Inc. Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $568.8 million, up 49.8% from fiscal 2024. In the quarter to June 2026, revenue grew 82.5%, EPS was flat, free cash flow grew 117.2% and total debt rose 657.5%, each against the same quarter a year earlier.

1.01 0.00 0.00%
Market cap
$283.5M
P/E
4.8×
Fwd P/E
6.5×
Dividend yield
5.94%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
213.44 180.09 211.04 136.94

+8 more quarters

Revenue Growth
82.47% 73.39% 137.77% 36.48%
Cost of Revenue
79.19 70.57 101.42 66.74
Gross Profit
134.26 109.52 109.62 70.20
R&D Expenses
10.14 9.09 10.08 8.19
SG&A Expenses
107.72 88.83 86.53 46.03
Operating Income
16.40 11.59 13.01 15.98
Non-operating Income/Expense
5.53 3.95 5.71 7.63
EBT
21.93 15.54 18.72 23.61
Income Tax Provision
3.28 0.98 (5.88) 1.35
Income after Tax
18.65 14.56 24.60 22.26
Share of Subsidiary Earnings
0.00 (0.31) — —
Non-Controlling Interest
0.12 (0.01) (0.02) —
Net Income Common
18.54 14.26 24.62 22.26
EPS (Basic)
0.05 0.04 0.06 0.06
EPS (Diluted)
0.05 0.04 0.06 0.06
Shares (Basic, Weighted)
358.98 359.77 361.53 361.98
Shares (Diluted, Weighted)
367.33 368.93 371.35 372.47
Gross Margin
62.90% 60.81% 51.94% 51.26%
EBIT Margin
7.68% 6.44% 6.16% 11.67%
EBT margin
10.28% 8.63% 8.87% 17.24%
Net Profit Margin
8.68% 7.92% 11.67% 16.25%
EBITDA
16.40 11.59 13.01 15.98
EBIT
16.40 11.59 13.01 15.98
Income from Continuous Operations
18.65 14.25 24.60 22.26
Consolidated Net Income/Loss
18.65 14.25 24.60 22.26
EPS (Basic, from Continuous Ops)
0.05 0.04 0.07 0.06
EPS (Diluted, from Cont. Ops)
0.05 0.04 0.07 0.06
EPS (Basic, Consolidated)
0.05 0.04 0.07 0.06
EPS (Diluted, Consolidated)
0.05 0.04 0.07 0.06
Shares (Diluted, Average)
367.33 368.93 370.63 372.47
EBITDA Margin
7.68% 6.44% 6.16% 11.67%
Operating Cash Flow Margin
0.00% 0.00% 0.00% 0.00%

Fold the line items

In millions of $ except per-share values · columns are period end dates