Waterdrop Inc. Unsponsored ADR

WDH Financial Insurance Diversified

Waterdrop Inc. Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $568.8 million, up 49.8% from fiscal 2024. In the quarter to June 2026, revenue grew 82.5%, EPS was flat, free cash flow grew 117.2% and total debt rose 657.5%, each against the same quarter a year earlier.

1.01 0.00 0.00%
Market cap
$283.5M
P/E
4.8×
Fwd P/E
6.5×
Dividend yield
5.94%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Cash and Short Term Investments
237.68 427.37 559.24 612.12 542.13 385.67 194.44 59.32
Receivables
180.27 98.16 97.63 98.03 101.20 82.85 147.47 37.91
Other current assets
115.39 84.86 80.69 65.26 88.44 126.37 11.49 2.43
Total current assets
569.25 635.41 764.30 825.06 789.79 694.67 353.41 99.66
Property, Plant, Equpment (Net)
36.56 32.88 4.77 4.55 7.02 4.40 10.47 1.14
Long-Term Investments
326.62 152.64 29.83 1.74 1.85 0.42 0.68 0.39
Goodwill and Intangible Assets (Total)
36.88 32.03 36.36 8.70 9.44 8.61 2.70 1.75
Long Term Assets (Tax, Deferred)
0.41 3.70 3.41 0.89 1.86 — — —
Long-term assets (Other)
42.26 21.06 18.93 15.02 4.69 3.68 — —
Total non-current assets
446.16 248.74 101.72 33.58 34.14 26.41 — —
Total Assets
1,015.41 884.15 866.02 858.64 823.93 721.08 376.45 102.94
Accounts Payable
— — — — — — 45.97 24.18
Accrued Expenses
163.08 96.45 84.18 84.69 78.27 91.28 — —
Current Part of Debt
6.72 27.18 19.37 1.35 6.92 5.59 4.45 2.82
Current Part of Capital Lease
1.56 4.74 4.64 1.36 6.92 5.60 — —
Current Revenue (Deferred)
— — — — 0.13 3.37 — —
Other current liabilities
— — — — — — 75.12 31.84
Total current liabilities
270.62 203.44 192.91 162.63 196.02 194.83 125.54 58.84
Long Term Debt (Total)
1.81 1.50 3.84 0.68 2.27 4.25 1.81 0.04
Non-current Revenue (Deferred)
— — — — — — 3.19 —
Long Term Tax Liability (Deferred)
6.26 11.53 10.33 4.31 2.13 34.60 24.69 3.53
Liabilities (Preferred Stock)
— — — — — 741.35 — —
Minority Interests
— 10.43 13.07 — — — — —
Non-current Liabilities (Other)
— — — — — — 121.04 0.00
Total non-current liabilities
8.07 23.47 27.23 4.99 4.40 780.20 — —
Total liabilities
278.69 226.90 220.14 167.62 200.42 975.03 155.30 62.41
Additional Paid In Capital
962.91 936.01 986.41 1,070.68 1,150.15 0.00 — —
Common Stock (Net)
0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Retained Earnings
(232.45) (300.64) (360.84) (395.37) (523.28) (256.25) (108.05) (49.36)
Treasury Stock
0.00 0.00 0.00 — — — — —
Common Equity (Total)
736.72 657.24 645.88 691.03 623.52 (253.95) (104.03) (43.81)
Shareholders Equity (Total)
736.72 657.25 645.88 691.03 623.52 (253.95) 221.15 40.52
Shareholders Equity and Liabilities (Total)
1,015.41 884.15 866.02 858.64 823.93 721.08 — —
Shares (Common)
360.88 362.48 370.16 391.00 314.09 394.13 — —
Shareholders Equity (Tangible)
699.84 625.22 609.52 682.32 614.07 (262.56) — —
Net Debt
(229.15) (398.69) (536.02) (610.09) (532.93) (375.84) (188.18) (56.46)
Total Debt
8.53 28.68 23.22 2.03 9.19 9.84 6.26 2.86

Fold the line items

In millions of $ except per-share values · columns are period end dates