Waste Connections, Inc.

WCN Industrials Waste Management

Waste Connections, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.5 billion, up 6.14% from fiscal 2024. In the quarter to June 2026, revenue grew 6.42%, EPS grew 4.46%, free cash flow grew 6.63% and total debt rose 10.9%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for five; insiders bought in the last twelve months.

167.30 1.79 +1.08%
Market cap
$41.7B
P/E
40.3×
Fwd P/E
33.5×
Dividend yield
0.84%
F-score
6/9
Altman Z
3.11
Beneish M
−2.72
Dividend safety
79/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
3,375.86 4,630.49 4,922.94 5,388.68 5,445.99 6,151.36 7,211.86 8,021.95 8,919.59 9,466.92
Revenue Growth
59.44% 37.16% 6.32% 9.46% 1.06% 12.95% 17.24% 11.23% 11.19% 6.14%
Cost of Revenue
1,957.71 2,704.78 2,865.70 3,198.76 3,276.81 3,654.07 4,336.01 4,744.51 5,191.71 5,455.38
Gross Profit
1,418.15 1,925.71 2,057.24 2,189.92 2,169.18 2,497.29 2,875.85 3,277.44 3,727.89 4,011.53
SG&A Expenses
474.26 509.64 524.39 546.28 537.63 612.34 696.47 799.12 883.45 959.54
Operating Income
452.30 627.10 832.24 837.78 412.43 1,039.63 1,242.19 1,236.31 1,067.66 1,710.17
Non-operating Income/Expense
(90.93) (118.59) (125.10) (131.89) (158.51) (268.88) (193.23) (252.81) (304.73) (292.26)
Non-operating Interest Expenses
92.71 120.12 132.10 147.37 162.38 162.80 202.33 274.64 326.80 334.55
EBT
361.37 508.51 707.14 705.89 253.91 770.74 1,048.96 983.50 762.93 1,417.92
Income Tax Provision
114.04 (68.91) 159.99 139.21 49.92 152.25 212.96 220.68 146.36 341.36
Income after Tax
247.32 577.42 547.15 566.68 203.99 618.49 836.00 762.83 616.57 1,076.56
Dividends (Preferred)
— 0.00 — — — — — — — —
Non-Controlling Interest
0.78 0.60 0.28 (0.16) (0.68) 0.44 0.34 0.03 (1.00) —
Net Income Common
246.54 576.82 546.87 566.84 204.68 618.05 835.66 762.80 617.57 1,076.56
EPS (Basic)
1.07 2.19 2.07 2.15 0.78 2.37 3.25 2.96 2.39 4.18
EPS (Diluted)
1.07 2.18 2.07 2.14 0.78 2.36 3.24 2.95 2.39 4.17
Shares (Basic, Weighted)
230.33 263.68 263.65 263.79 263.19 261.17 257.38 257.55 257.97 257.32
Shares (Diluted, Weighted)
231.08 264.30 264.40 264.53 263.69 261.73 258.04 258.15 258.66 257.98
Gross Margin
42.01% 41.59% 41.79% 40.64% 39.83% 40.60% 39.88% 40.86% 41.79% 42.37%
EBIT Margin
13.40% 13.54% 16.91% 15.55% 7.57% 16.90% 17.22% 15.41% 11.97% 18.06%
EBT margin
10.70% 10.98% 14.36% 13.10% 4.66% 12.53% 14.54% 12.26% 8.55% 14.98%
Net Profit Margin
7.30% 12.46% 11.11% 10.52% 3.76% 10.05% 11.59% 9.51% 6.92% 11.37%
Free Cash Flow Margin
13.48% 15.90% 17.68% 16.29% 14.01% 16.20% 15.81% 15.26% 13.24% 12.99%
EBITDA
921.06 1,259.58 1,516.89 1,586.70 1,172.34 1,857.69 2,166.60 2,246.01 2,241.44 2,950.66
EBIT
452.30 627.10 832.24 837.78 412.43 1,039.63 1,242.19 1,236.31 1,067.66 1,710.17
Income from Continuous Operations
247.32 577.42 547.15 566.68 203.99 618.49 836.00 762.83 616.57 1,076.56
Consolidated Net Income/Loss
247.32 577.42 547.15 566.68 203.99 618.49 836.00 762.83 616.57 1,076.56
EPS (Basic, from Continuous Ops)
1.07 2.19 2.08 2.15 0.78 2.37 3.25 2.96 2.39 4.18
EPS (Basic, Consolidated)
1.07 2.19 2.08 2.15 0.78 2.37 3.25 2.96 2.39 4.18
EPS (Diluted, from Cont. Ops)
1.07 2.18 2.07 2.14 0.77 2.36 3.24 2.96 2.38 4.17
Shares (Diluted, Average)
231.08 264.30 264.40 264.53 263.69 261.73 258.04 258.15 258.66 257.98
EPS (Diluted, Consolidated)
1.07 2.18 2.07 2.14 0.77 2.36 3.24 2.96 2.38 4.17
EBITDA Margin
27.28% 27.20% 30.81% 29.45% 21.53% 30.20% 30.04% 28.00% 25.13% 31.17%
Operating Cash Flow Margin
23.56% 25.64% 28.67% 28.59% 25.86% 27.61% 28.04% 26.51% 24.99% 25.50%

Fold the line items

In millions of $ except per-share values · columns are period end dates