Waste Connections, Inc.

WCN Industrials Waste Management

Waste Connections, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.5 billion, up 6.14% from fiscal 2024. In the quarter to June 2026, revenue grew 6.42%, EPS grew 4.46%, free cash flow grew 6.63% and total debt rose 10.9%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for five; insiders bought in the last twelve months.

167.30 1.79 +1.08%
Market cap
$41.7B
P/E
40.3×
Fwd P/E
33.5×
Dividend yield
0.84%
F-score
6/9
Altman Z
3.11
Beneish M
−2.72
Dividend safety
79/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
45.97 62.37 78.40 78.64 147.44 617.29 326.74 319.31 433.82 154.38
Receivables
1,024.99 935.03 856.95 833.86 709.61 630.26 662.81 609.55 554.46 485.14
Other current assets
240.60 229.52 206.43 205.15 175.72 160.71 141.05 164.05 188.60 103.87
Total current assets
1,311.56 1,226.91 1,141.79 1,117.65 1,032.78 1,408.27 1,130.60 1,092.90 1,176.87 743.39
Property, Plant, Equpment (Net)
8,733.33 8,035.93 7,228.33 6,950.92 5,721.95 5,284.51 5,516.35 5,169.00 4,820.93 4,738.06
Long-Term Investments
80.76 78.13 70.35 68.10 59.01 57.52 51.18 47.49 47.60 62.96
Goodwill and Intangible Assets (Total)
10,398.45 9,942.02 9,007.94 8,576.21 7,538.24 6,881.73 6,673.91 6,160.31 5,769.21 5,457.42
Long-term assets (Other)
292.76 226.62 205.69 229.22 187.38 189.42 182.44 157.63 200.07 165.06
Total non-current assets
19,817.80 18,590.90 16,774.09 16,016.96 13,667.15 12,584.09 12,607.10 11,534.43 10,837.81 10,360.53
Total Assets
21,129.36 19,817.81 17,915.88 17,134.60 14,699.92 13,992.36 13,737.70 12,627.33 12,014.68 11,103.92
Notes Payable
14.67 14.63 14.86 15.65 16.72 17.08 15.95 18.52 19.22 10.96
Accounts Payable
765.23 637.37 642.46 638.73 392.87 290.82 436.97 359.97 330.52 251.25
Accrued Expenses
810.37 736.82 521.43 431.25 442.60 404.92 280.81 315.67 278.04 269.40
Current Part of Debt
73.70 67.02 121.46 66.85 68.82 51.57 27.12 13.40 27.46 23.10
Current Revenue (Deferred)
416.03 382.50 355.20 325.00 273.72 233.60 216.44 179.28 145.20 134.08
Other current liabilities
— — — — — — — — 2.16 3.38
Total current liabilities
2,124.26 1,878.83 1,687.93 1,512.64 1,232.75 1,028.65 1,007.23 886.84 802.60 692.18
Long Term Debt (Total)
8,830.77 8,100.92 6,744.81 6,911.47 5,072.00 4,737.12 4,396.61 4,196.47 3,931.05 3,647.13
Long Term Tax Liability (Deferred)
1,085.61 958.34 1,022.48 1,013.74 850.92 760.04 818.62 760.03 690.77 778.66
Non-current Liabilities (Other)
576.34 747.25 524.44 417.64 421.08 455.89 416.85 323.81 316.19 331.07
Total non-current liabilities
10,759.72 10,078.62 8,530.16 8,508.32 6,473.63 6,100.27 5,792.11 5,280.31 4,938.01 4,756.87
Total liabilities
12,883.98 11,957.46 10,218.09 10,020.96 7,706.38 7,128.93 6,799.34 6,167.14 5,740.61 5,449.05
Additional Paid In Capital
373.24 325.93 284.28 244.08 199.48 170.56 154.92 133.58 115.74 102.22
Common Stock (Net)
2,783.43 3,283.16 3,276.66 3,271.96 3,693.03 4,030.37 4,135.34 4,131.31 4,187.57 4,174.81
Retained Earnings
5,199.76 4,457.01 4,141.69 3,649.49 3,056.85 2,659.00 2,654.21 2,264.51 1,856.95 1,413.49
Common Equity (Total)
8,245.38 7,860.35 7,697.78 7,113.64 6,993.55 6,863.44 6,938.35 6,460.19 6,274.07 5,654.88
Shareholders Equity (Total)
8,245.38 7,860.35 7,697.78 7,113.64 6,993.55 6,863.44 6,938.35 6,460.19 6,274.07 5,654.88
Shareholders Equity and Liabilities (Total)
21,129.36 19,817.81 17,915.88 17,134.60 14,699.92 13,992.36 13,737.70 12,627.33 12,014.68 11,103.92
Shares (Common)
255.62 258.02 257.60 257.15 260.21 262.83 263.62 263.14 263.50 262.80
Shareholders Equity (Tangible)
(2,153.07) (2,081.67) (1,310.16) (1,462.57) (544.70) (18.29) 264.44 299.88 504.86 197.46
Net Debt
8,858.50 8,105.58 6,787.86 6,899.69 4,993.39 4,171.39 4,096.99 3,890.56 3,524.70 3,515.85
Total Debt
8,904.47 8,167.94 6,866.26 6,978.32 5,140.83 4,788.68 4,423.73 4,209.87 3,958.52 3,670.24

Fold the line items

In millions of $ except per-share values · columns are period end dates