Voyager Therapeutics, Inc. VYGR

2.68 (0.12) (4.29%) as of 25 Sep
Market cap
$172.5M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 7.30 0.00 0.00 2.79 0.00 0.00
P/S ratio
21.30 46.63 39.56 4.80 1.55 2.74 5.67 1.55 4.09 5.71
P/FCF ratio
0.00 0.00 0.00 12.18 0.00 0.00 0.00 5.19 0.00 0.00
P/Operating CF
(23.13) (31.86) (12.38) (21.44) (12.08) 9.15 (18.95) (16.30) (22.50) (7.62)
P/B ratio
2.23 3.53 6.49 5.03 1.72 1.08 3.93 1.64 1.09 1.18
Price to Tangible BV
2.23 3.53 6.49 5.03 1.72 1.08 3.93 1.64 1.09 1.18
EV/Sales
9.03 29.95 19.11 2.10 0.49 (0.80) 2.77 0.63 0.75 0.85
EV/EBITDA
0.00 0.00 0.00 0.00 2.70 0.44 0.00 1.27 0.00 0.00
EV/Operating CF
(3.02) (4.95) (9.17) 4.51 (0.87) 0.56 (9.05) 2.01 (3.94) (0.26)
EV/FCF
(2.70) (4.65) (7.21) 5.33 (0.78) 0.55 (7.55) 2.09 (3.20) (0.25)
Quick Ratio
12.80 10.73 4.93 3.95 7.07 2.61 1.64 4.87 5.40 7.47
Current Ratio
12.95 10.81 5.13 4.01 7.39 2.68 1.72 4.96 5.56 7.64
Net Debt/EBITDA
4.36 2.41 1.71 5.36 (5.80) 1.95 2.66 (1.88) 3.08 1.50
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.07 0.05 0.04 0.39 0.56 0.16 0.23 0.98 0.22 0.13
Operating CF/Net income
1.06 0.87 0.18 (1.12) (2.63) 0.75 0.27 0.59 0.24 1.11
Capex/Depreciation
(3.84) (2.54) 93.59 9.21 (3.15) (0.29) (0.40) (4.00) 1.09 (2.39)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(26.36%) (52.37%) (97.83%) (59.74%) 28.95% (57.10%) (60.24%) 89.61% (24.25%) (48.29%)
ROA
(19.18%) (37.80%) (48.84%) (16.40%) 11.92% (31.27%) (26.28%) 51.83% (17.47%) (37.10%)
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,400.53% (157.38%) 0.00%
Return on Tangible Assets
(23.25%) (42.54%) (61.49%) (17.68%) 18.70% (66.15%) (66.52%) 48.71% (26.93%) (63.25%)
Average Days of Receivables
59.11 52.29 9.63 64.67 17.09 7.14 2.29 121.89 9.95 17.29
Research and Development Expense of Revenue
297.11% 614.31% 851.88% 114.70% 63.55% 197.21% 148.54% 36.87% 159.21% 333.57%
Selling, General and Administrative Expense of Revenue
93.32% 194.75% 443.75% 34.81% 20.45% 99.55% 75.73% 14.33% 44.90% 92.99%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
44.37% 91.15% 206.20% 14.98% 8.73% 30.27% 22.84% 4.46% 18.48% 36.63%
Graham Net Nets
0.41 0.26 0.11 0.10 0.34 0.37 0.10 0.53 0.56 0.64
Graham Number
0.00 0.00 0.00 0.00 9.57 0.00 0.00 19.98 0.00 0.00
Earnings Yield
(13.20%) (15.14%) (29.36%) (9.03%) 13.71% (70.11%) (20.10%) 35.89% (19.93%) (51.91%)
Free Cash Flow Yield
(15.69%) (13.83%) (6.70%) 8.21% (40.99%) (53.82%) (6.46%) 19.28% (5.76%) (58.56%)
Revenue per Share
0.56 0.38 0.24 2.91 4.61 0.99 1.07 5.81 1.39 0.69
Operating CF per Share
(1.68) (2.29) (0.50) 1.36 (2.60) (1.42) (0.33) 1.81 (0.27) (2.26)
Capex per Share
(0.20) (0.15) (0.13) (0.21) (0.33) (0.04) (0.06) (0.08) (0.06) (0.04)
Free Cash Flow per Share
(1.88) (2.44) (0.63) 1.15 (2.93) (1.46) (0.39) 1.74 (0.33) (2.30)
Cash per Share
6.89 6.31 4.86 7.84 4.88 3.52 3.10 5.37 4.62 3.35
Shareholders Equity per Share
5.37 5.00 1.45 2.77 4.16 2.52 1.54 5.49 5.20 3.34
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.37 5.00 1.45 2.77 4.16 2.52 1.54 5.49 5.20 3.34
Free Cash Flow
(47.51) (65.33) (20.19) 41.12 (108.81) (55.13) (15.00) 74.66 (18.83) (135.06)
Working Capital
164.98 155.89 130.81 228.65 171.00 85.72 51.91 255.18 227.02 176.15
Capital Expenditures
(5.03) (3.98) (4.30) (7.55) (12.10) (1.61) (2.49) (3.26) (3.52) (2.60)
Net Current Asset Value
125.14 121.36 31.90 49.41 90.51 37.90 24.16 204.72 183.52 146.49
EV/EBIT
0.00 0.00 0.00 0.00 3.08 0.41 0.00 1.28 0.00 0.00
Capex to Sales
0.35 0.39 0.57 0.07 0.07 0.04 0.06 0.01 0.04 0.06
Net Profit Margin
(282.65%) (697.56%) (1,158.79%) (41.76%) 21.47% (190.29%) (113.45%) 52.93% (81.25%) (296.53%)
Price to Operating Income
0.00 0.00 0.00 0.00 9.70 0.00 0.00 3.17 0.00 0.00
Other line items
Depreciation/Fixed assets
0.17 0.15 0.00 (0.05) 0.15 0.25 0.35 0.05 (0.23) 0.08
Cash ROIC
(16.23%) (23.63%) (14.17%) 8.05% (36.41%) (33.15%) (17.07%) 13.15% (5.23%) (37.09%)
Accounts Receivable Turnover
7.57 5.40 9.22 11.17 12.91 8.56 82.72 5.97 1.87 19.73
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
— — — — — — 0.00 — — —
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days of Inventory on Hand
— — — — — — 0.00 — — —
Average Receivables
1.88 1.88 0.83 9.35 13.25 4.37 0.49 41.87 42.84 2.05
Average Payables
0.58 0.79 1.03 2.55 2.35 0.60 1.57 2.09 2.80 4.50
Average Assets
209.51 187.02 180.75 265.89 308.17 227.72 176.61 255.32 372.17 322.67
Average Common Equity
152.50 134.99 90.25 72.98 126.92 124.69 77.04 147.67 268.04 247.92

Fold the line items

Columns are period end dates