Viatris Inc. VTRS
17.83
0.41
2.35%
as of 25 Sep
- Market cap
- $20.0B
- P/E
- 0.0×
Follow VTRS
Indexes
indicate stock being part of an index,
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
42.98 | 32.91 | 40.29 | 670.00 | 0.00 | 0.00 | 6.66 | 227.80 | 0.00 | 0.00 |
P/S ratio |
1.81 | 1.94 | 1.23 | 0.90 | 0.94 | 0.91 | 0.85 | 0.89 | 1.01 | 1.02 |
P/FCF ratio |
15.47 | 18.36 | 11.99 | 7.27 | 20.38 | 6.48 | 5.37 | 4.88 | 3.33 | 7.52 |
P/Operating CF |
57.41 | 46.50 | 22.16 | 15.09 | 311.23 | 31.27 | 72.98 | 24.05 | 30.78 | 17.87 |
P/B ratio |
1.80 | 1.73 | 1.16 | 0.87 | 0.49 | 0.80 | 0.65 | 0.67 | 0.80 | 0.99 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
3.25 | 3.25 | 2.41 | 2.05 | 3.24 | 2.17 | 1.96 | 2.00 | 2.04 | 1.93 |
EV/EBITDA |
16.18 | 11.94 | 9.14 | 8.62 | 19.32 | 8.66 | 6.85 | 7.54 | 9.34 | 9.01 |
EV/Operating CF |
17.57 | 18.75 | 11.77 | 13.07 | 31.45 | 12.84 | 10.61 | 10.62 | 13.07 | 11.95 |
EV/FCF |
27.74 | 30.83 | 23.46 | 16.53 | 70.10 | 15.34 | 12.38 | 10.99 | 6.74 | 14.27 |
Quick Ratio |
0.86 | 0.61 | 0.71 | 0.63 | 0.54 | 0.50 | 0.75 | 0.60 | 0.68 | 0.61 |
Current Ratio |
1.49 | 1.13 | 1.39 | 1.21 | 1.22 | 1.10 | 1.58 | 1.67 | 1.65 | 1.38 |
Net Debt/EBITDA |
7.15 | 4.83 | 4.47 | 4.83 | 13.70 | 5.01 | 3.88 | 4.19 | 4.73 | 4.92 |
Debt/Assets |
48.66% | 44.56% | 42.35% | 43.78% | 46.01% | 42.10% | 38.53% | 38.02% | 38.52% | 44.17% |
Debt/Equity |
1.52 | 1.20 | 1.14 | 1.15 | 1.23 | 1.13 | 0.91 | 0.89 | 0.86 | 1.12 |
Asset Turnover |
0.39 | 0.34 | 0.33 | 0.36 | 0.26 | 0.31 | 0.31 | 0.32 | 0.33 | 0.36 |
Operating CF/Net income |
4.27 | 2.97 | 6.64 | 107.36 | (1.84) | (2.38) | 1.44 | 53.02 | (3.63) | (0.66) |
Capex/Depreciation |
(0.49) | (0.45) | (0.55) | (0.19) | (0.31) | (0.11) | (0.14) | (0.03) | 0.67 | (0.07) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.60% | 5.70% | 2.77% | 0.14% | (3.85%) | (5.84%) | 10.00% | 0.26% | (3.24%) | (21.08%) | |
| 1.68% | 1.97% | 1.03% | 0.05% | (1.44%) | (2.18%) | 3.96% | 0.11% | (1.42%) | (8.93%) | |
ROIC |
1.62% | 3.10% | 2.21% | 1.78% | (0.26%) | (0.05%) | 2.58% | 1.27% | 0.02% | (5.58%) |
Return on Tangible Assets |
9.99% | 21.98% | 8.92% | 0.50% | (11.62%) | (30.17%) | 30.06% | 0.69% | (9.90%) | (66.21%) |
Average Days of Receivables |
109.10 | 110.73 | 91.97 | 97.08 | 148.00 | 87.06 | 85.61 | 87.55 | 79.77 | 77.37 |
Research and Development Expense of Revenue |
7.46% | 6.58% | 6.16% | 5.56% | 4.29% | 3.81% | 4.07% | 5.22% | 5.49% | 6.75% |
Selling, General and Administrative Expense of Revenue |
22.56% | 21.63% | 21.35% | 22.29% | 28.00% | 25.32% | 25.70% | 26.38% | 27.85% | 26.53% |
Intangible Assets out of Total Assets |
0.68 | 0.71 | 0.72 | 0.68 | 0.68 | 0.70 | 0.66 | 0.61 | 0.63 | 0.59 |
Share Based Compensation of Revenue |
0.80% | 0.63% | (0.03%) | 0.49% | 0.66% | 0.62% | 0.72% | 1.17% | 0.99% | 1.24% |
Graham Net Nets |
(0.80) | (0.66) | (1.01) | (1.22) | (2.28) | (1.43) | (1.33) | (1.04) | (0.90) | (0.87) |
Graham Number |
21.06 | 27.09 | 19.02 | 3.94 | 0.00 | 0.00 | 25.86 | 4.38 | 0.00 | 0.00 |
Earnings Yield |
2.33% | 3.04% | 2.48% | 0.15% | (5.92%) | (7.76%) | 15.03% | 0.44% | (4.18%) | (23.81%) |
Free Cash Flow Yield |
6.46% | 5.45% | 8.34% | 13.75% | 4.91% | 15.44% | 18.63% | 20.51% | 30.06% | 13.30% |
Revenue per Share |
21.59 | 22.28 | 22.22 | 22.30 | 19.87 | 14.80 | 13.42 | 12.85 | 12.35 | 12.21 |
Operating CF per Share |
3.99 | 3.86 | 4.55 | 3.50 | 2.05 | 2.50 | 2.47 | 2.42 | 1.93 | 1.98 |
Capex per Share |
(1.46) | (1.51) | (2.27) | (0.73) | (1.13) | (0.41) | (0.35) | (0.08) | 1.81 | (0.32) |
Free Cash Flow per Share |
2.53 | 2.35 | 2.28 | 2.76 | 0.92 | 2.09 | 2.12 | 2.34 | 3.74 | 1.66 |
Cash per Share |
1.95 | 0.55 | 0.75 | 0.92 | 1.40 | 0.58 | 1.04 | 0.83 | 0.62 | 1.13 |
Shareholders Equity per Share |
21.67 | 24.90 | 23.65 | 23.04 | 38.18 | 16.95 | 17.39 | 17.05 | 15.62 | 12.57 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
21.67 | 24.90 | 23.65 | 23.04 | 38.18 | 16.95 | 17.39 | 17.05 | 15.62 | 12.57 |
Free Cash Flow |
1,296.60 | 1,255.30 | 1,175.40 | 1,425.70 | 552.70 | 2,525.80 | 2,569.80 | 2,803.60 | 4,465.90 | 1,939.00 |
Working Capital |
2,481.80 | 828.00 | 1,779.90 | 1,188.20 | 2,304.60 | 1,018.50 | 3,889.20 | 5,198.70 | 3,741.30 | 2,694.90 |
Capital Expenditures |
(750.60) | (809.50) | (1,166.30) | (378.00) | (679.10) | (491.10) | (429.20) | (96.40) | 2,163.00 | (376.90) |
Net Current Asset Value |
(16,086.10) | (15,285.40) | (14,200.10) | (12,614.40) | (25,731.40) | (23,447.20) | (18,314.50) | (14,242.00) | (13,344.70) | (12,692.60) |
EV/EBIT |
51.43 | 26.93 | 30.45 | 32.95 | 0.00 | 0.00 | 19.70 | 40.21 | 2,981.42 | 0.00 |
Capex to Sales |
0.07 | 0.07 | 0.10 | 0.03 | 0.06 | 0.03 | 0.03 | 0.01 | (0.15) | 0.03 |
Net Profit Margin |
4.33% | 5.84% | 3.08% | 0.15% | (5.61%) | (7.10%) | 12.78% | 0.35% | (4.30%) | (24.58%) |
Price to Operating Income |
28.69 | 16.03 | 15.57 | 14.49 | 0.00 | 0.00 | 8.54 | 17.84 | 1,471.20 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.66 | 0.77 | 0.97 | 0.94 | 0.64 | 1.41 | 1.00 | 1.20 | 1.21 | 2.19 |
Cash ROIC |
(0.95%) | (0.93%) | 0.65% | (1.33%) | (4.27%) | (0.39%) | (0.06%) | 0.35% | (1.03%) | (0.92%) |
Accounts Receivable Turnover |
3.69 | 3.44 | 3.52 | 3.87 | 3.02 | 3.93 | 4.03 | 4.11 | 4.26 | 4.57 |
Accounts Payable Turnover |
5.19 | 5.09 | 4.84 | 4.83 | 4.75 | 6.91 | 5.70 | 4.85 | 4.81 | 5.15 |
Inventory Turnover |
2.90 | 2.85 | 2.90 | 2.90 | 2.00 | 2.61 | 2.61 | 2.57 | 2.49 | 2.37 |
Average Days of Payables |
77.13 | 74.41 | 79.41 | 73.36 | 85.29 | 49.14 | 66.03 | 78.71 | 74.22 | 68.94 |
Days of Inventory on Hand |
140.53 | 130.26 | 126.71 | 128.22 | 245.08 | 117.93 | 131.54 | 140.90 | 154.32 | 157.19 |
Average Receivables |
3,000.00 | 3,461.65 | 3,246.70 | 2,969.90 | 3,951.30 | 4,555.10 | 4,040.45 | 3,757.45 | 3,460.85 | 3,126.30 |
Average Payables |
1,228.85 | 1,400.30 | 1,534.75 | 1,572.55 | 1,716.15 | 1,780.80 | 1,712.00 | 1,852.40 | 1,895.95 | 1,803.90 |
Average Inventory |
2,203.70 | 2,499.55 | 2,561.45 | 2,625.55 | 4,071.40 | 4,724.80 | 3,748.60 | 3,494.60 | 3,661.90 | 3,926.65 |
Average Assets |
28,496.95 | 35,266.25 | 34,270.60 | 31,995.20 | 46,404.25 | 58,197.90 | 52,432.50 | 48,853.85 | 44,593.20 | 39,347.00 |
Average Common Equity |
10,441.70 | 12,212.60 | 12,737.35 | 12,025.45 | 17,418.95 | 21,723.40 | 20,782.50 | 20,769.85 | 19,551.45 | 16,673.40 |
Columns are period end dates