Vox Royalty Corp.

VOXR Basic Materials Other Precious Metals & Mining

Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024. In the quarter to June 2026, revenue grew 122.6%, EPS grew 3,389.5% and free cash flow grew 146.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, operating cash flow growth for five.

5.03 0.05 +1.00%
Market cap
$346.1M
P/E
7.2×
Fwd P/E
12.3×
Dividend yield
1.14%
F-score
4/9
Altman Z
9.56
Beneish M
−2.76
Dividend safety
52/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Cash and Short Term Investments
8.09 8.75 9.34 4.17 7.22 3.16 0.88 0.61
Receivables
2.86 2.92 3.51 2.00 0.55 0.09 — —
Other current assets
— — — — — 0.32 0.03 —
Total current assets
11.38 12.13 13.28 6.77 8.14 3.57 0.91 0.61
Property, Plant, Equpment (Net)
110.74 37.98 37.44 32.86 17.63 8.89 1.97 —
Long-Term Investments
— — — — — — 1.00 —
Goodwill and Intangible Assets (Total)
0.80 0.99 1.17 1.36 1.54 1.73 — —
Long-term assets (Other)
0.47 0.28 0.81 0.70 0.00 0.04 — —
Total non-current assets
112.02 39.25 39.42 35.04 19.17 — — —
Total Assets
123.40 51.38 52.71 41.81 27.31 15.23 4.84 0.61
Accounts Payable
3.00 1.39 1.84 1.77 1.13 0.18 0.08 —
Dividends Payable
0.86 0.61 0.55 0.45 — — — —
Current Part of Debt
— — — — — — 0.48 —
Current Part of Taxes to Pay
0.32 0.90 0.51 0.58 0.40 — — —
Other current liabilities
— — — 0.18 0.40 0.05 0.80 0.03
Total current liabilities
4.17 2.89 2.90 2.97 1.93 0.23 1.36 0.03
Long Term Debt (Total)
6.70 — — — — — 0.24 —
Long Term Tax Liability (Deferred)
5.48 5.43 4.88 2.99 1.74 — — —
Non-current Liabilities (Other)
— — — 0.43 2.92 1.05 0.02 —
Total non-current liabilities
12.18 5.43 4.88 3.42 4.67 — — —
Total liabilities
16.35 8.32 7.78 6.39 6.60 1.27 1.62 0.03
Common Stock (Net)
129.98 69.53 67.89 57.02 43.65 0.00 0.01 0.62
Retained Earnings
(28.28) (31.19) (27.12) (24.91) (24.10) (19.17) (8.86) (0.12)
Equity Equivalent
5.35 4.72 4.16 3.30 1.16 — — —
Common Equity (Total)
107.05 43.06 44.92 35.41 20.71 13.96 3.21 0.58
Shareholders Equity (Total)
107.05 43.06 44.92 35.41 20.71 13.96 3.21 0.58
Shareholders Equity and Liabilities (Total)
123.40 51.38 52.71 41.81 27.31 — — —
Shares (Common)
68.37 50.66 49.99 44.76 39.38 — — —
Shareholders Equity (Tangible)
106.24 42.07 43.75 34.06 19.17 — — —
Net Debt
(1.38) (8.75) (9.34) (4.17) (7.22) (3.16) (0.16) (0.61)
Total Debt
6.70 — — — — — 0.72 —

Fold the line items

In millions of $ except per-share values · columns are period end dates