Vital Farms, Inc.

VITL Consumer Defensive Farm Products

Vital Farms, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $759.4 million, up 25.3% from fiscal 2024. In the quarter to June 2026, revenue fell 10.1%, EPS fell 294.6%, free cash flow fell 521.7% and total debt rose 397.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

8.37 0.18 −2.11%
Market cap
$367.1M
P/E
0.0×
Fwd P/E
−22.8×
Dividend yield
—
F-score
3/9
Altman Z
7.86
Beneish M
−1.32
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
0.00 13.20 21.58 30.26

+8 more quarters

P/S ratio
0.65 0.80 1.88 2.59
P/FCF ratio
0.00 0.00 0.00 0.00
P/Operating CF
(18.25) (33.93) 246.39 78.57
P/B ratio
1.76 1.90 4.05 5.56
Price to Tangible BV
1.93 2.00 4.24 5.79
EV/Sales
0.67 0.74 1.73 2.39
EV/EBITDA
32.57 7.42 12.95 18.39
EV/Operating CF
(30.60) 58.96 39.06 39.85
EV/FCF
(4.09) (6.62) (28.33) (92.29)
Quick Ratio
0.50 0.88 1.50 2.00
Current Ratio
1.10 1.77 2.16 2.65
Net Debt/EBITDA
(0.30) (25.14) (4.26) (5.74)
Debt/Assets
6.39% 0.73% 0.98% 1.26%
Debt/Equity
0.11 0.01 0.01 0.02
Asset Turnover
1.64 1.80 1.73 1.72
Operating CF/Net income
0.88 12.19 0.35 1.43
Capex/Depreciation
(3.88) (4.90) (9.24) (11.86)
Interest Coverage
(95.36) (12.27) 102.44 100.46
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
30.76% 29.57% 25.76% 26.92%
Intangible Assets out of Total Assets
0.05 0.03 0.03 0.03
Share Based Compensation of Revenue
(0.83%) 1.47% 1.53% 1.63%
Graham Net Nets
(0.11) 0.08 0.07 0.07
Graham Number
0.00 13.37 16.20 15.05
Earnings Yield
(0.17%) 7.58% 4.63% 3.30%
Free Cash Flow Yield
(25.01%) (13.98%) (3.26%) (1.00%)
Revenue per Share
3.87 4.20 4.79 4.45
Operating CF per Share
(0.64) (0.42) 0.13 0.52
Capex per Share
(0.39) (0.47) (0.83) (0.75)
Free Cash Flow per Share
(1.02) (0.88) (0.70) (0.23)
Cash per Share
0.49 1.15 2.54 3.24
Shareholders Equity per Share
6.61 7.42 7.88 7.41
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
6.61 7.42 7.88 7.41
Free Cash Flow
(43.94) (39.31) (31.43) (10.19)
Working Capital
15.31 90.76 140.97 169.38
Capital Expenditures
(16.58) (20.76) (37.21) (33.61)
Net Current Asset Value
(55.53) 47.44 95.07 121.68
EV/EBIT
1,544.73 9.07 14.90 21.29
Capex to Sales
0.10 0.11 0.17 0.17
Price to Operating Income
1,509.05 9.80 16.11 23.01
Other line items
Average Receivables
60.27 52.42 61.80 54.45
Average Payables
61.28 46.68 46.86 35.66
Average Inventory
58.30 62.37 45.08 42.60
Average Assets
466.42 434.77 439.04 413.09
Average Common Equity
296.72 309.91 310.28 292.29

Fold the line items

Columns are period end dates