Vital Farms, Inc.

VITL Consumer Defensive Farm Products

Vital Farms, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $759.4 million, up 25.3% from fiscal 2024. In the quarter to June 2026, revenue fell 10.1%, EPS fell 294.6%, free cash flow fell 521.7% and total debt rose 397.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

8.37 0.18 −2.11%
Market cap
$367.1M
P/E
0.0×
Fwd P/E
−22.8×
Dividend yield
—
F-score
3/9
Altman Z
7.86
Beneish M
−1.32
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

30.26 21.58 13.20 0.00
P/S ratio
2.59 1.88 0.80 0.65
P/FCF ratio
0.00 0.00 0.00 0.00
P/Operating CF
78.57 246.39 (33.93) (18.25)
P/B ratio
5.56 4.05 1.90 1.76
Price to Tangible BV
5.79 4.24 2.00 1.93
EV/Sales
2.39 1.73 0.74 0.67
EV/EBITDA
18.39 12.95 7.42 32.57
EV/Operating CF
39.85 39.06 58.96 (30.60)
EV/FCF
(92.29) (28.33) (6.62) (4.09)
Quick Ratio
2.00 1.50 0.88 0.50
Current Ratio
2.65 2.16 1.77 1.10
Net Debt/EBITDA
(5.74) (4.26) (25.14) (0.30)
Debt/Assets
1.26% 0.98% 0.73% 6.39%
Debt/Equity
0.02 0.01 0.01 0.11
Asset Turnover
1.72 1.73 1.80 1.64
Operating CF/Net income
1.43 0.35 12.19 0.88
Capex/Depreciation
(11.86) (9.24) (4.90) (3.88)
Interest Coverage
100.46 102.44 (12.27) (95.36)
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
26.92% 25.76% 29.57% 30.76%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.05
Share Based Compensation of Revenue
1.63% 1.53% 1.47% (0.83%)
Graham Net Nets
0.07 0.07 0.08 (0.11)
Graham Number
15.05 16.20 13.37 0.00
Earnings Yield
3.30% 4.63% 7.58% (0.17%)
Free Cash Flow Yield
(1.00%) (3.26%) (13.98%) (25.01%)
Revenue per Share
4.45 4.79 4.20 3.87
Operating CF per Share
0.52 0.13 (0.42) (0.64)
Capex per Share
(0.75) (0.83) (0.47) (0.39)
Free Cash Flow per Share
(0.23) (0.70) (0.88) (1.02)
Cash per Share
3.24 2.54 1.15 0.49
Shareholders Equity per Share
7.41 7.88 7.42 6.61
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
7.41 7.88 7.42 6.61
Free Cash Flow
(10.19) (31.43) (39.31) (43.94)
Working Capital
169.38 140.97 90.76 15.31
Capital Expenditures
(33.61) (37.21) (20.76) (16.58)
Net Current Asset Value
121.68 95.07 47.44 (55.53)
EV/EBIT
21.29 14.90 9.07 1,544.73
Capex to Sales
0.17 0.17 0.11 0.10
Price to Operating Income
23.01 16.11 9.80 1,509.05
Other line items
Average Receivables
54.45 61.80 52.42 60.27
Average Payables
35.66 46.86 46.68 61.28
Average Inventory
42.60 45.08 62.37 58.30
Average Assets
413.09 439.04 434.77 466.42
Average Common Equity
292.29 310.28 309.91 296.72

Fold the line items

Columns are period end dates