Saturday 10 October 2026 Export all UOKAF data to Excel Powerpack

MDJM Ltd.

UOKAF Consumer Cyclical Lodging

MDJM Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $89,700.00, up 85.3% from fiscal 2024.

0.21 0.00 0.00%
Market cap
$18.0M
P/E
0.0×
Fwd P/E
−8.2×
Dividend yield
—
F-score
4/9
Altman Z
1.62
Beneish M
14.08
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
4 2 5 3 3 3 5 2 — —
P/E ratio
0.00 0.00 0.00 0.00 0.00 61,250.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.62 (2.36) 92.54 13.71 9.35 19.79 24.11 — — —
P/S ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
8.00 (4.99) 29.32 5.81 8.47 12.02 16.15 18.10 17.14 10.40
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beneish M-Score
14.08 (9.77) (4.18) 2.21 (4.22) (1.81) (0.27) (2.00) (2.01) —
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
(0.07) (0.29) (0.03) (0.13) (0.54) (0.52) (0.80) 0.00 0.00 0.00
EV/EBITDA
0.07 0.33 0.03 0.31 2.82 0.00 36.28 0.00 0.00 0.00
EV/Operating CF
0.10 0.62 0.04 0.31 3.13 4.00 2.87 (34.15) (34.15) (34.15)
EV/FCF
0.09 0.58 0.04 0.31 3.09 3.81 2.80 (38.58) (38.58) (38.58)
Quick Ratio
1.88 1.12 5.50 3.49 5.91 6.96 12.79 11.92 8.08 3.86
Current Ratio
2.21 1.20 5.59 3.53 5.93 6.97 12.87 12.26 8.58 4.19
Net Debt/EBITDA
0.64 0.67 0.40 0.55 2.49 (22.86) (17.29) 12.13 (1.95) (1.89)
Debt/Assets
0.00% 0.00% 0.00% 6.61% 1.94% 0.95% 0.97% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.08 0.02 0.01 0.01 0.00 0.00 0.00
Asset Turnover
0.02 0.01 0.03 0.06 0.47 0.58 0.62 0.34 1.13 1.09
Operating CF/Net income
26.33 0.33 0.52 0.74 0.15 (2.32) 0.00 1.25 1.13 0.50
Capex/Depreciation
(4.62) (0.47) (1.38) (0.41) (0.27) (0.61) (4.14) (0.10) (2.74) (3.27)
ROE
(1.05%) (85.52%) (26.35%) (36.22%) (27.93%) 2.93% 5.43% (7.96%) 28.68% 24.50%
ROA
(0.84%) (69.28%) (24.09%) (30.76%) (23.49%) 2.56% 4.94% (7.23%) 23.91% 20.42%
ROIC
(20.57%) (99.37%) (24.53%) (31.50%) (102.57%) 4.85% 11.00% (23.68%) 59.52% 32.34%
Return on Tangible Assets
(0.98%) (89.40%) (30.00%) (43.82%) (33.48%) 2.91% 5.51% (6.41%) 25.54% 30.37%
Average Days of Receivables
60.22 3.77 421.17 835.79 182.76 258.39 142.99 273.78 113.26 157.63
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
472.80% 4,491.74% 708.56% 364.58% 135.98% 86.57% 79.68% 123.09% 65.54% 81.32%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 3,085.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(0.51%) (0.21%) (0.03%) (0.02%) (0.01%) 0.00% 0.00% (0.85%) (0.85%) (0.85%)
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
2.95 2.88 10.89 33.88 335.80 441.26 427.07 202.39 468.83 449.32
Operating CF per Share
(35.77) (63.14) (45.07) (119.33) (25.14) (44.97) (0.11) (54.08) 111.31 42.23
Capex per Share
(11.92) (2.12) (7.91) (1.12) (0.50) (1.01) (4.74) (0.10) (1.67) (1.55)
Free Cash Flow per Share
(47.69) (65.26) (52.98) (120.45) (25.63) (45.98) (4.85) (54.18) 109.64 40.68
Cash per Share
23.04 108.74 37.86 107.76 431.89 459.45 492.68 562.40 264.21 140.87
Shareholders Equity per Share
140.01 213.19 291.52 370.61 523.63 685.38 639.02 687.59 405.68 283.90
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
140.01 213.19 291.52 370.61 523.63 685.38 639.02 687.59 405.68 283.90
Free Cash Flow
(1.45) (1.10) (0.70) (1.60) (0.34) (0.61) (0.06) (0.64) 1.29 0.48
Working Capital
0.46 0.32 0.56 1.79 6.66 8.81 8.15 8.03 4.54 3.26
Capital Expenditures
(0.36) (0.04) (0.11) (0.01) (0.01) (0.01) (0.06) 0.00 (0.02) (0.02)
Net Current Asset Value
0.46 0.32 0.56 1.79 6.60 8.65 7.90 8.03 4.54 3.26
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
4.04 0.74 0.73 0.03 0.00 0.00 0.01 0.00 0.00 0.00
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.02 0.02 0.02 0.01 0.51 0.33 0.22 0.59 0.21 0.27
Cash ROIC
(29.25%) (20.27%) (16.08%) (23.79%) (2.65%) (3.99%) (0.43%) (4.33%) 16.37% 9.58%
Accounts Receivable Turnover
11.73 0.58 0.24 0.28 1.40 1.84 2.82 1.37 2.76 2.65
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
0.01 0.08 0.60 1.63 3.20 3.19 2.02 1.76 2.00 2.00
Average Payables
0.12 0.15 0.21 0.67 1.09 0.80 0.52 0.52 0.67 0.67
Average Assets
4.92 4.60 4.82 7.00 9.56 10.09 9.16 7.14 4.88 4.88
Average Common Equity
3.92 3.73 4.40 5.95 8.04 8.81 8.34 6.48 4.07 4.07

Fold the line items

Columns are period end dates