Union Pacific Corporation UNP

273.79 (0.28) (0.10%) as of 25 Sep
Market cap
$162.8B
P/E
22.1×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
20.14 10.01 17.37 21.47 26.39 25.22 18.48 23.25 20.53 19.26
P/S ratio
4.28 5.10 4.55 5.86 7.22 7.55 5.20 6.15 5.71 5.62
P/FCF ratio
20.57 26.06 19.54 24.32 24.48 27.02 22.51 31.07 23.51 25.03
P/Operating CF
41.47 59.17 44.89 54.24 55.37 65.13 56.40 61.92 52.05 61.86
P/B ratio
4.28 4.36 5.08 7.02 8.32 11.63 10.63 10.03 8.20 7.45
Price to Tangible BV
4.28 4.36 5.08 7.02 8.32 11.63 10.63 10.03 8.20 7.45
EV/Sales
4.97 5.84 5.47 6.98 8.49 8.87 6.50 7.45 6.96 6.85
EV/EBITDA
10.67 12.14 11.66 14.07 16.52 16.75 13.28 15.77 13.93 13.64
EV/Operating CF
13.16 17.15 14.37 17.60 19.43 21.42 17.26 21.46 18.05 18.08
EV/FCF
23.86 29.80 23.50 28.97 28.79 31.73 28.14 37.67 28.62 30.54
Quick Ratio
0.71 0.73 0.67 0.57 0.81 0.47 0.53 0.62 0.56 0.67
Current Ratio
0.99 1.02 0.90 0.80 1.01 0.62 0.72 0.81 0.77 0.91
Net Debt/EBITDA
1.47 1.53 1.97 2.26 2.48 2.49 2.66 2.76 2.49 2.46
Debt/Assets
26.93% 29.31% 37.86% 40.86% 42.84% 46.80% 50.92% 48.53% 46.06% 45.65%
Debt/Equity
0.75 0.68 1.10 1.39 1.58 2.10 2.74 2.20 1.85 1.72
Asset Turnover
0.36 0.37 0.39 0.36 0.31 0.35 0.39 0.36 0.36 0.36
Operating CF/Net income
1.78 0.67 1.46 1.45 1.60 1.38 1.34 1.31 1.39 1.30
Capex/Depreciation
(1.66) (1.46) (1.54) (1.52) (1.26) (1.33) (1.61) (1.56) (1.44) (1.54)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
20.83% 47.83% 26.35% 30.71% 30.49% 41.92% 53.17% 47.34% 42.60% 40.38%
ROA
7.67% 18.87% 10.20% 9.80% 8.62% 10.36% 10.85% 9.62% 10.01% 10.39%
ROIC
13.47% 12.53% 12.83% 12.60% 11.71% 13.61% 13.94% 12.26% 12.90% 12.62%
Return on Tangible Assets
8.41% 20.73% 11.43% 11.16% 9.87% 12.38% 12.85% 11.30% 11.81% 12.06%
Average Days of Receivables
23.03 25.66 28.06 26.82 28.12 28.83 27.75 31.37 28.51 27.70
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.38) (0.27) (0.33) (0.32) (0.29) (0.28) (0.38) (0.32) (0.34) (0.34)
Graham Number
52.37 97.46 69.79 69.87 66.67 69.77 70.25 75.62 83.36 91.58
Earnings Yield
4.96% 9.99% 5.76% 4.66% 3.79% 3.97% 5.41% 4.30% 4.87% 5.19%
Free Cash Flow Yield
4.86% 3.84% 5.12% 4.11% 4.09% 3.70% 4.44% 3.22% 4.25% 4.00%
Revenue per Share
23.96 26.60 30.41 30.86 28.84 33.35 39.95 39.59 39.91 41.19
Operating CF per Share
9.04 9.06 11.57 12.24 12.61 13.81 15.03 13.75 15.38 15.61
Capex per Share
(4.06) (3.85) (4.49) (4.80) (4.10) (4.49) (5.81) (5.92) (5.68) (6.37)
Free Cash Flow per Share
4.98 5.21 7.07 7.43 8.51 9.32 9.22 7.83 9.70 9.24
Cash per Share
1.61 1.71 1.78 1.27 2.74 1.54 1.64 1.76 1.71 2.55
Shareholders Equity per Share
23.95 31.13 27.20 25.77 25.04 21.66 19.53 24.27 27.80 31.04
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
23.95 31.13 27.20 25.77 25.04 21.66 19.53 24.27 27.80 31.04
Free Cash Flow
4,149.00 4,160.00 5,312.00 5,230.00 5,762.00 6,096.00 5,742.00 4,773.00 5,894.00 5,499.00
Working Capital
(44.00) 67.00 (463.00) (892.00) 41.00 (2,193.00) (1,568.00) (958.00) (1,233.00) (459.00)
Capital Expenditures
(3,376.00) (3,070.00) (3,374.00) (3,379.00) (2,778.00) (2,936.00) (3,620.00) (3,606.00) (3,452.00) (3,791.00)
Net Current Asset Value
(32,190.00) (28,944.00) (34,561.00) (40,086.00) (41,226.00) (45,813.00) (49,334.00) (48,196.00) (46,804.00) (46,676.00)
EV/EBIT
13.67 15.30 14.66 17.71 21.18 20.71 16.29 19.80 17.37 17.06
Capex to Sales
0.17 0.14 0.15 0.16 0.14 0.13 0.15 0.15 0.14 0.15
Net Profit Margin
21.23% 50.43% 26.13% 27.27% 27.38% 29.92% 28.13% 26.45% 27.82% 29.12%
Price to Operating Income
11.78 13.37 12.19 14.87 18.00 17.64 13.03 16.33 14.27 13.98
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Cash ROIC
(118.16%) (102.80%) (99.65%) (102.46%) (100.16%) (102.10%) (100.36%) (101.20%) (99.75%) (97.22%)
Accounts Receivable Turnover
15.26 15.44 14.06 12.96 12.60 13.51 13.77 12.17 12.23 13.06
Accounts Payable Turnover
3.10 3.05 3.18 2.84 2.35 2.46 2.84 2.74 2.63 2.71
Inventory Turnover
11.74 12.54 13.45 11.91 10.47 13.06 15.46 13.92 13.09 12.74
Average Days of Payables
123.38 124.63 115.00 126.97 155.86 158.82 133.23 130.20 141.27 128.65
Days of Inventory on Hand
30.69 29.74 27.00 30.82 32.04 27.56 25.69 26.27 28.37 28.98
Average Receivables
1,307.00 1,375.50 1,624.00 1,675.00 1,550.00 1,613.50 1,806.50 1,982.00 1,983.50 1,877.00
Average Payables
2,747.00 3,010.50 3,149.50 3,127.00 3,099.00 3,341.00 3,710.00 3,762.50 3,756.00 3,661.50
Average Inventory
726.50 733.00 745.50 746.50 694.50 629.50 681.00 742.00 756.00 778.00
Average Assets
55,159.00 56,762.00 58,476.50 60,410.00 62,035.50 62,961.50 64,487.00 66,290.50 67,423.50 68,706.50
Average Common Equity
20,317.00 22,394.00 22,639.50 19,275.50 17,543.00 15,559.50 13,162.00 13,475.50 15,839.00 17,678.50

Fold the line items

Columns are period end dates