CVR Partners, LP UAN

122.70 (3.31) (2.63%) as of 25 Sep
Market cap
$1.3B
P/E
8.1×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
10.97 13.19 4.16 3.79 11.28 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.79 1.53 1.05 1.30 1.66 0.51 0.87 1.10 1.21 1.84
P/FCF ratio
10.96 7.08 3.27 4.23 5.25 150.71 17.02 30.56 0.00 30.08
P/Operating CF
(50.16) 62.77 (40.17) (392.26) 12.91 (18.92) (11.90) 75.28 (22.65) (257.43)
P/B ratio
4.08 2.74 2.37 2.64 2.58 0.57 0.84 0.77 0.73 1.05
Price to Tangible BV
4.82 3.18 2.74 2.93 2.93 0.66 0.93 0.84 0.79 1.12
EV/Sales
2.62 2.44 1.79 1.85 2.60 2.24 2.65 3.07 3.33 3.78
EV/EBITDA
7.51 7.16 4.33 3.85 6.57 9.11 9.66 13.26 16.52 15.69
EV/Operating CF
10.60 8.52 5.02 5.14 7.33 39.77 27.37 33.42 106.03 29.94
EV/FCF
16.03 11.30 5.57 6.03 8.22 659.64 51.95 85.48 (265.34) 61.94
Quick Ratio
1.32 1.40 1.16 1.40 1.24 0.88 0.94 1.01 1.05 1.10
Current Ratio
2.21 2.10 2.20 2.11 1.62 1.55 1.65 1.58 2.10 2.13
Net Debt/EBITDA
2.37 2.66 1.78 1.14 2.36 7.02 5.37 6.98 8.64 6.61
Debt/Assets
58.70% 55.75% 56.12% 49.69% 54.18% 61.59% 55.57% 50.14% 50.71% 47.49%
Debt/Equity
2.14 1.94 1.81 1.33 1.78 2.02 1.51 1.26 1.14 1.00
Asset Turnover
0.61 0.53 0.66 0.75 0.49 0.32 0.34 0.28 0.26 0.39
Operating CF/Net income
1.52 2.47 1.41 1.05 2.41 (0.20) (1.12) (0.64) (0.14) (1.67)
Capex/Depreciation
(0.61) (0.42) (0.30) (0.54) (0.27) (0.15) (0.22) (0.26) (0.19) (0.38)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
35.31% 20.44% 48.25% 76.07% 23.81% (26.76%) (7.61%) (9.53%) (12.39%) (5.33%)
ROA
9.92% 6.11% 16.61% 25.75% 7.24% (9.05%) (2.92%) (4.02%) (5.72%) (2.91%)
ROIC
10.50% 7.33% 15.64% 22.92% 10.00% (2.37%) 1.69% 0.37% (0.57%) 1.29%
Return on Tangible Assets
11.90% 7.10% 20.25% 30.17% 8.22% (10.45%) (3.49%) (4.60%) (6.43%) (2.24%)
Average Days of Receivables
35.51 45.31 22.44 39.51 60.55 38.48 30.94 64.11 10.87 14.26
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.54% 5.41% 4.33% 3.85% 5.00% 5.19% 6.39% 7.13% 7.75% 8.22%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.03 0.03
Share Based Compensation of Revenue
1.62% 0.93% 1.21% 3.02% 4.33% 0.30% 0.85% 0.86% 0.91% 0.78%
Graham Net Nets
(0.45) (0.61) (0.71) (0.39) (0.59) (3.35) (1.69) (1.46) (1.41) (0.85)
Graham Number
72.69 59.94 102.55 153.82 72.68 0.00 0.00 0.00 0.00 0.00
Earnings Yield
9.11% 7.58% 24.03% 26.36% 8.86% (54.49%) (9.68%) (13.24%) (18.08%) (2.37%)
Free Cash Flow Yield
9.13% 14.13% 30.57% 23.63% 19.06% 0.66% 5.87% 3.27% (1.04%) 3.32%
Revenue per Share
57.34 49.70 64.47 78.88 49.84 31.26 35.68 30.99 29.20 34.49
Operating CF per Share
14.16 14.24 23.04 28.46 17.66 1.76 3.46 2.85 0.92 4.35
Capex per Share
(4.80) (3.51) (2.29) (4.21) (1.90) (1.66) (1.64) (1.73) (1.28) (2.25)
Free Cash Flow per Share
9.36 10.74 20.75 24.25 15.76 0.11 1.82 1.11 (0.37) 2.10
Cash per Share
6.55 8.60 4.28 8.15 10.53 2.73 3.27 5.45 4.34 5.38
Shareholders Equity per Share
25.14 27.73 28.65 38.88 32.03 28.07 37.04 44.12 48.54 60.50
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
25.14 27.73 28.65 38.88 32.03 28.07 37.04 44.12 48.54 60.50
Free Cash Flow
98.89 113.47 219.33 256.84 168.38 1.19 20.63 12.60 (4.16) 21.74
Working Capital
117.09 122.19 90.40 139.65 100.39 41.87 49.43 71.35 61.90 71.52
Capital Expenditures
(50.75) (37.07) (24.20) (44.62) (20.34) (18.55) (18.53) (19.63) (14.56) (23.23)
Net Current Asset Value
(489.85) (492.11) (506.58) (422.89) (522.61) (600.42) (593.45) (560.58) (566.43) (552.78)
EV/EBIT
12.32 14.19 6.07 4.84 10.29 0.00 39.14 170.63 0.00 54.83
Capex to Sales
0.08 0.07 0.04 0.05 0.04 0.05 0.05 0.06 0.04 0.07
Net Profit Margin
16.28% 11.59% 25.30% 34.32% 14.67% (28.06%) (8.65%) (14.25%) (22.00%) (7.56%)
Price to Operating Income
8.42 8.89 3.56 3.40 6.57 0.00 12.83 61.00 0.00 26.63
Other line items
Depreciation/Fixed assets
0.12 0.12 0.11 0.10 0.09 0.13 0.09 0.07 0.07 0.05
Cash ROIC
(62.19%) (61.46%) (57.79%) (48.76%) (62.11%) (89.51%) (83.82%) (82.56%) (86.54%) (83.24%)
Accounts Receivable Turnover
9.76 9.81 10.30 9.35 8.50 9.84 8.43 9.82 27.82 33.75
Accounts Payable Turnover
8.49 8.45 8.24 7.92 7.90 10.29 10.03 9.30 9.22 12.22
Inventory Turnover
4.56 4.40 5.04 6.18 6.28 5.49 4.79 4.25 4.33 5.10
Average Days of Payables
49.01 41.94 38.35 46.25 61.93 36.29 32.24 43.85 35.58 43.11
Days of Inventory on Hand
83.65 86.65 68.36 70.54 64.22 62.07 65.84 93.62 80.45 87.02
Average Receivables
62.09 53.55 66.17 89.40 62.62 35.58 47.96 35.76 11.89 10.56
Average Payables
42.51 37.69 44.81 50.61 37.58 24.20 26.71 26.64 26.17 19.96
Average Inventory
79.13 72.37 73.34 64.89 47.31 45.32 55.93 58.36 55.67 47.85
Average Assets
994.09 997.03 1,037.87 1,113.73 1,079.97 1,085.42 1,196.17 1,244.33 1,273.25 924.24
Average Common Equity
279.41 297.98 357.35 377.00 328.22 366.89 459.69 524.84 587.38 505.23

Fold the line items

Columns are period end dates