CVR Partners, LP UAN

122.70 (3.31) (2.63%) as of 25 Sep
Market cap
$1.3B
P/E
8.1×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 11.28 3.79 4.16 13.19 10.97
P/S ratio
1.84 1.21 1.10 0.87 0.51 1.66 1.30 1.05 1.53 1.79
P/FCF ratio
30.08 0.00 30.56 17.02 150.71 5.25 4.23 3.27 7.08 10.96
P/Operating CF
(257.43) (22.65) 75.28 (11.90) (18.92) 12.91 (392.26) (40.17) 62.77 (50.16)
P/B ratio
1.05 0.73 0.77 0.84 0.57 2.58 2.64 2.37 2.74 4.08
Price to Tangible BV
1.12 0.79 0.84 0.93 0.66 2.93 2.93 2.74 3.18 4.82
EV/Sales
3.78 3.33 3.07 2.65 2.24 2.60 1.85 1.79 2.44 2.62
EV/EBITDA
15.69 16.52 13.26 9.66 9.11 6.57 3.85 4.33 7.16 7.51
EV/Operating CF
29.94 106.03 33.42 27.37 39.77 7.33 5.14 5.02 8.52 10.60
EV/FCF
61.94 (265.34) 85.48 51.95 659.64 8.22 6.03 5.57 11.30 16.03
Quick Ratio
1.10 1.05 1.01 0.94 0.88 1.24 1.40 1.16 1.40 1.32
Current Ratio
2.13 2.10 1.58 1.65 1.55 1.62 2.11 2.20 2.10 2.21
Net Debt/EBITDA
6.61 8.64 6.98 5.37 7.02 2.36 1.14 1.78 2.66 2.37
Debt/Assets
47.49% 50.71% 50.14% 55.57% 61.59% 54.18% 49.69% 56.12% 55.75% 58.70%
Debt/Equity
1.00 1.14 1.26 1.51 2.02 1.78 1.33 1.81 1.94 2.14
Asset Turnover
0.39 0.26 0.28 0.34 0.32 0.49 0.75 0.66 0.53 0.61
Operating CF/Net income
(1.67) (0.14) (0.64) (1.12) (0.20) 2.41 1.05 1.41 2.47 1.52
Capex/Depreciation
(0.38) (0.19) (0.26) (0.22) (0.15) (0.27) (0.54) (0.30) (0.42) (0.61)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(5.33%) (12.39%) (9.53%) (7.61%) (26.76%) 23.81% 76.07% 48.25% 20.44% 35.31%
ROA
(2.91%) (5.72%) (4.02%) (2.92%) (9.05%) 7.24% 25.75% 16.61% 6.11% 9.92%
ROIC
1.29% (0.57%) 0.37% 1.69% (2.37%) 10.00% 22.92% 15.64% 7.33% 10.50%
Return on Tangible Assets
(2.24%) (6.43%) (4.60%) (3.49%) (10.45%) 8.22% 30.17% 20.25% 7.10% 11.90%
Average Days of Receivables
14.26 10.87 64.11 30.94 38.48 60.55 39.51 22.44 45.31 35.51
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
8.22% 7.75% 7.13% 6.39% 5.19% 5.00% 3.85% 4.33% 5.41% 5.54%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.78% 0.91% 0.86% 0.85% 0.30% 4.33% 3.02% 1.21% 0.93% 1.62%
Graham Net Nets
(0.85) (1.41) (1.46) (1.69) (3.35) (0.59) (0.39) (0.71) (0.61) (0.45)
Graham Number
0.00 0.00 0.00 0.00 0.00 72.68 153.82 102.55 59.94 72.69
Earnings Yield
(2.37%) (18.08%) (13.24%) (9.68%) (54.49%) 8.86% 26.36% 24.03% 7.58% 9.11%
Free Cash Flow Yield
3.32% (1.04%) 3.27% 5.87% 0.66% 19.06% 23.63% 30.57% 14.13% 9.13%
Revenue per Share
34.49 29.20 30.99 35.68 31.26 49.84 78.88 64.47 49.70 57.34
Operating CF per Share
4.35 0.92 2.85 3.46 1.76 17.66 28.46 23.04 14.24 14.16
Capex per Share
(2.25) (1.28) (1.73) (1.64) (1.66) (1.90) (4.21) (2.29) (3.51) (4.80)
Free Cash Flow per Share
2.10 (0.37) 1.11 1.82 0.11 15.76 24.25 20.75 10.74 9.36
Cash per Share
5.38 4.34 5.45 3.27 2.73 10.53 8.15 4.28 8.60 6.55
Shareholders Equity per Share
60.50 48.54 44.12 37.04 28.07 32.03 38.88 28.65 27.73 25.14
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
60.50 48.54 44.12 37.04 28.07 32.03 38.88 28.65 27.73 25.14
Free Cash Flow
21.74 (4.16) 12.60 20.63 1.19 168.38 256.84 219.33 113.47 98.89
Working Capital
71.52 61.90 71.35 49.43 41.87 100.39 139.65 90.40 122.19 117.09
Capital Expenditures
(23.23) (14.56) (19.63) (18.53) (18.55) (20.34) (44.62) (24.20) (37.07) (50.75)
Net Current Asset Value
(552.78) (566.43) (560.58) (593.45) (600.42) (522.61) (422.89) (506.58) (492.11) (489.85)
EV/EBIT
54.83 0.00 170.63 39.14 0.00 10.29 4.84 6.07 14.19 12.32
Capex to Sales
0.07 0.04 0.06 0.05 0.05 0.04 0.05 0.04 0.07 0.08
Net Profit Margin
(7.56%) (22.00%) (14.25%) (8.65%) (28.06%) 14.67% 34.32% 25.30% 11.59% 16.28%
Price to Operating Income
26.63 0.00 61.00 12.83 0.00 6.57 3.40 3.56 8.89 8.42
Other line items
Depreciation/Fixed assets
0.05 0.07 0.07 0.09 0.13 0.09 0.10 0.11 0.12 0.12
Cash ROIC
(83.24%) (86.54%) (82.56%) (83.82%) (89.51%) (62.11%) (48.76%) (57.79%) (61.46%) (62.19%)
Accounts Receivable Turnover
33.75 27.82 9.82 8.43 9.84 8.50 9.35 10.30 9.81 9.76
Accounts Payable Turnover
12.22 9.22 9.30 10.03 10.29 7.90 7.92 8.24 8.45 8.49
Inventory Turnover
5.10 4.33 4.25 4.79 5.49 6.28 6.18 5.04 4.40 4.56
Average Days of Payables
43.11 35.58 43.85 32.24 36.29 61.93 46.25 38.35 41.94 49.01
Days of Inventory on Hand
87.02 80.45 93.62 65.84 62.07 64.22 70.54 68.36 86.65 83.65
Average Receivables
10.56 11.89 35.76 47.96 35.58 62.62 89.40 66.17 53.55 62.09
Average Payables
19.96 26.17 26.64 26.71 24.20 37.58 50.61 44.81 37.69 42.51
Average Inventory
47.85 55.67 58.36 55.93 45.32 47.31 64.89 73.34 72.37 79.13
Average Assets
924.24 1,273.25 1,244.33 1,196.17 1,085.42 1,079.97 1,113.73 1,037.87 997.03 994.09
Average Common Equity
505.23 587.38 524.84 459.69 366.89 328.22 377.00 357.35 297.98 279.41

Fold the line items

Columns are period end dates