Travelzoo

TZOO Communication Services Internet Content & Information

Travelzoo’s revenue for fiscal 2025 (year ended December 2025) was $91.7 million, up 9.32% from fiscal 2024. In the quarter to June 2026, revenue fell 2.92%, EPS fell 261.5% and free cash flow fell 230.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.99 0.11 −2.16%
Market cap
$52.0M
P/E
137×
Fwd P/E
16.5×
Dividend yield
—
F-score
6/9
Altman Z
3.48
Beneish M
−2.61
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
10.01 17.06 15.71 18.69 43.82 63.06 18.74 18.18 22.81 26.94
Receivables
10.72 12.83 13.59 15.60 18.20 5.45 12.20 13.04 12.29 14.96
Total current assets
23.40 31.77 30.77 35.59 65.12 70.04 36.11 33.17 37.24 44.47
Property, Plant, Equpment (Net)
0.23 0.42 0.58 0.66 0.66 1.35 2.86 3.79 4.92 6.16
Long-Term Investments
0.17 0.37 1.12 5.09 6.78 1.18 3.06 3.38 0.55 0.70
Goodwill and Intangible Assets (Total)
12.39 12.44 13.04 14.60 14.37 15.48 — — — —
Long Term Assets (Tax, Deferred)
4.20 3.38 3.20 3.22 3.95 5.07 2.05 1.65 1.52 1.05
Long-term assets (Other)
0.76 0.68 0.68 0.68 1.14 1.92 1.14 1.44 1.45 1.15
Total non-current assets
21.80 22.95 24.61 31.68 34.60 32.36 18.43 10.26 8.43 9.06
Total Assets
45.19 54.72 55.38 67.27 99.73 102.40 54.54 43.42 45.67 53.53
Notes Payable
— — — — — 2.85 — — — —
Accounts Payable
7.76 6.16 4.55 4.27 3.41 7.00 6.38 17.13 19.11 19.71
Accrued Expenses
3.93 3.40 3.66 5.05 10.21 8.65 6.28 7.85 8.70 8.70
Current Part of Taxes to Pay
0.28 1.62 0.77 0.00 0.19 0.33 0.91 0.49 0.96 0.69
Current Revenue (Deferred)
8.73 6.55 2.04 2.22 1.73 2.69 0.79 1.34 0.83 0.72
Total current liabilities
34.17 36.50 34.19 47.53 87.88 82.87 34.99 26.81 29.59 29.82
Long Term Debt (Total)
— — — — — 0.81 7.92 — — —
Non-current Revenue (Deferred)
— — — — — — — 2.14 2.63 2.76
Long Term Tax Liability (Deferred)
— — — — — 0.36 (2.05) (1.64) (1.52) (1.05)
Minority Interests
— — — 4.60 4.60 4.61 — — — —
Non-current Liabilities (Other)
9.26 8.23 5.59 2.56 2.36 1.09 0.44 0.42 0.37 2.88
Total non-current liabilities
13.44 13.87 12.31 10.89 16.08 17.64 8.68 2.56 3.00 5.64
Total liabilities
47.61 50.37 46.50 58.42 103.96 100.51 43.68 29.37 32.59 35.47
Additional Paid In Capital
0.00 0.00 0.44 23.27 4.42 6.24 0.00 0.00 — —
Common Stock (Net)
0.11 0.12 0.14 0.17 0.13 0.11 0.12 0.12 0.13 0.14
Retained Earnings
7.24 14.28 19.51 7.14 0.51 (0.40) 14.20 18.15 16.55 21.72
Treasury Stock
— — — 7.13 5.49 — — — — —
Shareholders Equity (Other)
(9.54) (9.54) (11.29) (14.29) — — — — — —
Common Equity (Total)
(2.42) 4.35 8.88 8.85 (4.23) 1.89 10.86 14.06 13.08 18.06
Shareholders Equity (Total)
(2.42) 4.35 8.88 8.85 (4.23) 1.89 10.86 14.06 13.08 18.06
Shareholders Equity and Liabilities (Total)
45.19 54.72 55.38 67.27 99.73 102.40 54.54 43.42 45.67 53.53
Shares (Common)
10.93 11.84 13.58 15.70 12.06 11.37 11.48 11.96 12.46 13.46
Shareholders Equity (Tangible)
(14.82) (8.09) (4.15) (5.74) (18.60) (13.59) 10.86 14.06 13.08 18.06
Net Debt
(10.01) (17.06) (15.71) (18.69) (43.81) (62.25) (10.82) (18.18) (22.81) (26.94)
Total Debt
— — — 8.33 9.11 0.81 7.92 — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates