TXO Partners LP

TXO

Energy Oil & Gas E&P

TXO Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $401.0 million, up 41.8% from fiscal 2024.

Revenue
−45.4%
EPS
−823.4%
Free cash flow
+116.2%
Total debt
0.00%

Quarter to September 2026, against a year earlier

13.75 0.58 +4.40%
Market cap
$761.3M
P/E
n/m
Fwd P/E
109×
Dividend yield
10.3%
F-score
4/9
ROIC
−6.22%
Net debt / EBITDA
2.6×
Dividend safety
6/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
401.01 282.81 380.72 246.40 228.34 108.76
Revenue Growth
41.80% (25.72%) 54.51% 7.91% 109.94% —
Cost of Revenue
186.70 150.67 144.88 128.02 69.38 49.20
Gross Profit
214.31 132.14 235.84 118.38 158.96 59.56
SG&A Expenses
90.25 74.97 83.30 96.64 70.22 34.50
Operating Income
(30.58) (6.86) (123.78) (25.68) 44.19 (155.30)
Non-operating Income/Expense
8.96 30.36 19.79 18.01 8.29 (7.94)
Non-operating Interest Expenses
16.96 7.87 4.42 8.20 5.87 8.20
EBT
(21.62) 23.50 (103.99) (7.67) 52.48 (163.24)
Income after Tax
(21.62) 23.50 (103.99) (7.67) 52.48 (163.24)
Net Income Common
(21.62) 23.50 (103.99) (7.67) 52.48 (163.24)
EPS (Basic)
(0.43) 0.66 (3.44) (0.31) 2.10 (5.31)
EPS (Diluted)
(0.43) 0.65 (3.44) (0.31) 2.10 (5.31)
Shares (Basic, Weighted)
49.77 35.56 30.27 25.00 25.00 30.75
Shares (Diluted, Weighted)
49.77 36.13 30.27 25.00 25.00 30.75
Gross Margin
53.44% 46.72% 61.95% 48.04% 69.62% 54.76%
EBIT Margin
(7.63%) (2.43%) (32.51%) (10.42%) 19.35% (142.79%)
EBT margin
(5.39%) 8.31% (27.31%) (3.11%) 22.98% (150.08%)
Net Profit Margin
(5.39%) 8.31% (27.31%) (3.11%) 22.98% (150.08%)
Free Cash Flow Margin
(36.26%) (55.07%) 17.53% 29.80% (63.81%) 6.65%
EBITDA
108.42 45.55 143.89 15.68 84.08 21.12
EBIT
(30.58) (6.86) (123.78) (25.68) 44.19 (155.30)
Income from Continuous Operations
(21.62) 23.50 (103.99) (7.67) 52.48 (163.24)
Consolidated Net Income/Loss
(21.62) 23.50 (103.99) (7.67) 52.48 (163.24)
EPS (Basic, from Continuous Ops)
(0.43) 0.66 (3.44) (0.31) 2.10 (5.31)
EPS (Basic, Consolidated)
(0.43) 0.66 (3.44) (0.31) 2.10 (5.31)
EPS (Diluted, from Cont. Ops)
(0.43) 0.65 (3.44) (0.31) 2.10 (5.31)
Shares (Diluted, Average)
49.77 36.13 30.27 30.75 — —
EPS (Diluted, Consolidated)
(0.43) 0.65 (3.44) (0.31) 2.10 (5.31)
EBITDA Margin
27.04% 16.11% 37.79% 6.37% 36.82% 19.42%
Operating Cash Flow Margin
29.47% 38.65% 20.26% 55.35% 32.29% 17.44%

Fold the line items

In millions of $ except per-share values · columns are period end dates · fundamentals updated 5 Nov 2026