TWFG, Inc.

TWFG Financial Insurance Brokers

TWFG, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $248.5 million, up 22.0% from fiscal 2024. In the quarter to June 2026, revenue grew 45.1%, EPS grew 38.5%, free cash flow grew 42.7% and total debt fell 39.1%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

25.37 0.35 +1.40%
Market cap
$1.4B
P/E
43.0×
Fwd P/E
36.6×
Dividend yield
—
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+7 more TTM periods

230.00 248.51 267.53 294.73
Cost of Revenue
129.52 133.52 138.73 147.07
Gross Profit
100.48 114.99 128.80 147.66
SG&A Expenses
55.58 59.66 64.03 69.50
Operating Income
29.26 36.99 43.61 53.83
Non-operating Income/Expense
7.67 7.46 7.54 5.98
Non-operating Interest Expenses
0.32 0.29 0.27 0.26
EBT
36.94 44.45 51.15 59.81
Income Tax Provision
3.31 3.28 3.76 4.17
Income after Tax
33.63 41.17 47.39 55.64
Dividends (Preferred)
0.00 0.00 0.00 0.00
Non-Controlling Interest
27.02 33.20 39.01 46.85
Net Income Common
6.61 7.96 8.38 8.80
EPS (Basic)
0.44 0.51 0.54 0.59
EPS (Diluted)
0.44 0.51 0.54 0.59
Shares (Basic, Weighted)
14.89 14.93 14.90 14.45
Shares (Diluted, Weighted)
25.35 25.38 25.34 14.55
Gross Margin
43.69% 46.27% 48.14% 50.10%
EBIT Margin
12.72% 14.88% 16.30% 18.26%
EBT margin
16.06% 17.88% 19.12% 20.29%
Net Profit Margin
2.87% 3.20% 3.13% 2.98%
Free Cash Flow Margin
(2.56%) (3.51%) (7.30%) (2.78%)
EBITDA
44.90 55.34 64.77 78.16
EBIT
29.26 36.99 43.61 53.83
EPS (Diluted, from Cont. Ops)
2.24 2.73 3.15 4.31
EPS (Diluted, Consolidated)
2.24 2.73 3.15 4.31
EPS (Basic, Consolidated)
2.71 2.76 3.18 3.90
Shares (Diluted, Average)
25.37 35.68 35.64 24.84
EPS (Basic, from Continuous Ops)
2.71 2.76 3.18 3.90
Income from Continuous Operations
33.63 41.17 47.39 55.64
Consolidated Net Income/Loss
33.63 41.17 47.39 55.64
EBITDA Margin
19.52% 22.27% 24.21% 26.52%
Operating Cash Flow Margin
22.53% 21.53% 22.64% 20.62%

Fold the line items

In millions of $ except per-share values · columns are period end dates