TWFG, Inc.

TWFG Financial Insurance Brokers

TWFG, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $248.5 million, up 22.0% from fiscal 2024. In the quarter to June 2026, revenue grew 45.1%, EPS grew 38.5%, free cash flow grew 42.7% and total debt fell 39.1%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

25.37 0.35 +1.40%
Market cap
$1.4B
P/E
43.0×
Fwd P/E
36.6×
Dividend yield
—
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
30.26 46.47 205.32 167.90
Receivables
20.64 25.06 34.91 44.79
Total current assets
50.90 71.53 240.23 212.69
Property, Plant, Equpment (Net)
0.61 0.60 3.50 3.31
Goodwill and Intangible Assets (Total)
21.36 36.44 72.98 138.63
Long Term Assets (Tax, Deferred)
— 2.03 — —
Long-term assets (Other)
2.24 2.39 2.23 13.52
Total non-current assets
60.93 41.45 78.71 155.46
Total Assets
114.15 115.44 323.43 372.34
Accounts Payable
0.21 — — —
Current Part of Debt
2.64 2.44 1.91 1.97
Total current liabilities
2.85 2.44 1.91 1.97
Long Term Debt (Total)
8.36 46.92 4.01 2.04
Non-current Liabilities (Other)
20.94 32.63 37.84 65.36
Total non-current liabilities
51.20 79.55 41.85 67.40
Total liabilities
56.37 84.39 48.14 73.59
Additional Paid In Capital
25.11 25.11 58.37 59.95
Common Stock (Net)
0.63 0.63 0.15 0.15
Retained Earnings
32.18 4.81 15.29 23.25
Common Equity (Total)
57.79 31.05 275.29 298.75
Shareholders Equity (Total)
57.79 31.05 275.29 298.75
Shareholders Equity and Liabilities (Total)
114.15 115.44 323.43 372.34
Shares (Common)
0.63 0.63 55.98 56.20
Shareholders Equity (Tangible)
36.43 (5.38) 202.31 160.12
Net Debt
(19.26) 2.89 (199.40) (163.89)
Total Debt
11.00 49.36 5.92 4.01

Fold the line items

In millions of $ except per-share values · columns are period end dates