Cash and Short Term Investments
2,085.74
1,341.30
1,707.47
1,258.23
973.05
792.28
461.71
411.30
354.00
325.00
Receivables
266.48
290.07
549.59
154.31
129.94
105.65
123.46
261.78
74.00
79.00
Other current assets
58.28
54.70
36.81
23.91
20.52
11.67
9.72
11.43
10.00
11.00
The lines under Total current assets
Total current assets
2,410.50
1,686.08
2,293.86
1,436.44
1,123.51
909.61
594.89
684.51
438.00
415.00
Property, Plant, Equpment (Net)
78.19
45.97
33.56
37.41
31.06
33.81
40.41
38.13
27.00
25.00
Software (Capitalized)
270.30
296.72
131.33
141.83
156.20
168.03
173.09
170.58
—
—
Long-term receivables
8.30
8.09
0.19
2.73
3.31
0.11
2.53
3.24
—
—
Goodwill and Intangible Assets (Total)
4,298.13
4,431.00
3,820.32
3,853.08
3,960.28
3,876.83
3,976.24
4,075.65
0.00
856.00
Long Term Assets (Tax, Deferred)
568.83
659.20
684.25
689.44
618.97
579.56
256.45
—
—
—
Long-term assets (Other)
432.25
107.37
70.82
74.26
76.36
82.46
27.24
25.03
18.00
17.00
The lines under Total non-current assets
Total non-current assets
5,779.06
5,581.92
4,765.68
4,823.69
4,866.67
4,770.25
4,500.44
4,312.63
—
—
Total Assets
8,189.56
7,267.99
7,059.54
6,260.13
5,990.18
5,679.85
5,095.33
4,997.14
0.00
1,321.00
Accounts Payable
183.97
95.29
57.50
46.69
38.83
42.69
32.83
42.55
32.00
30.00
Accrued Expenses
251.17
222.96
164.33
150.88
154.82
129.29
119.42
120.16
—
—
Current Part of Debt
—
—
—
—
—
—
—
—
—
29.00
Current Part of Capital Lease
—
—
—
—
—
—
—
—
0.00
—
Current Part of Taxes to Pay
—
—
—
—
—
—
—
—
0.00
—
Current Revenue (Deferred)
29.03
30.80
25.75
22.83
24.93
23.19
23.99
27.88
—
—
Other current liabilities
—
—
—
—
—
—
—
—
—
224.00
The lines under Total current liabilities
Total current liabilities
474.62
417.63
622.38
238.90
223.45
202.47
209.25
391.00
317.00
283.00
Non-current Revenue (Deferred)
—
—
—
—
—
—
—
—
0.00
—
Long Term Tax Liability (Deferred)
50.01
42.89
20.77
21.25
21.01
19.43
21.57
19.63
(7.00)
(6.00)
Minority Interests
—
—
—
—
—
—
—
—
0.00
—
Non-current Liabilities (Other)
336.52
372.84
457.52
425.72
412.45
404.33
240.82
14.18
—
—
The lines under Total non-current liabilities
Total non-current liabilities
525.70
451.48
505.75
474.92
457.79
458.22
293.34
33.81
—
—
Total liabilities
1,000.32
869.11
1,128.13
713.82
681.24
660.69
502.59
424.81
0.00
283.00
Additional Paid In Capital
4,895.81
4,813.41
4,738.76
4,577.27
4,401.37
4,143.09
3,329.39
—
0.00
—
Preferred Stock (Total)
—
—
—
—
—
—
—
—
0.00
—
Common Stock (Net)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,573.20
0.00
1,041.00
Retained Earnings
1,601.04
996.76
640.38
386.63
242.62
156.04
47.83
—
—
—
Treasury Stock
—
—
—
—
—
—
—
—
0.00
—
Shareholders Equity (Other)
—
—
—
—
—
—
—
—
0.00
—
The lines under Common Equity (Total)
Common Equity (Total)
7,189.24
6,398.89
5,931.41
5,546.32
5,308.94
5,019.16
4,592.75
4,572.33
986.00
1,025.00
The lines under Shareholders Equity (Total)
Shareholders Equity (Total)
7,189.24
6,398.89
5,931.41
5,546.32
5,308.94
5,019.16
4,592.75
4,572.33
0.00
1,025.00
Shareholders Equity and Liabilities (Total)
8,189.56
7,267.99
7,059.54
6,260.13
5,990.18
5,679.85
5,095.33
4,997.14
0.00
—
Shares (Common)
235.49
235.98
235.10
234.02
233.75
229.02
222.52
—
—
—
Shareholders Equity (Tangible)
2,891.11
1,967.88
2,111.09
1,693.24
1,348.67
1,142.33
616.51
496.69
—
—
Net Debt
(2,085.74)
(1,341.30)
(1,707.47)
(1,258.23)
(973.05)
(792.28)
(461.71)
(411.30)
(354.00)
(296.00)
Total Debt
—
—
—
28.00
24.00
35.00
31.00
—
—
29.00