TPG RE Finance Trust, Inc.

TRTX Real Estate Reit Mortgage

TPG RE Finance Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $146.1 million, down 4.57% from fiscal 2024. In the quarter to June 2026, revenue fell 6.05%, EPS fell 42.9%, free cash flow fell 70.5% and total debt rose 15.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

5.79 0.13 −2.20%
Market cap
$454.5M
P/E
10.7×
Fwd P/E
10.5×
Dividend yield
16.6%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
5 5 4 3 5 4 3 4 5 —
P/E ratio
15.38 11.33 0.00 0.00 13.25 0.00 11.72 10.69 10.11 39.97
P/S ratio
4.67 4.43 4.33 3.69 6.09 4.60 8.84 8.18 8.44 11.35
P/FCF ratio
5.52 6.35 2.23 1.76 5.09 6.17 12.13 10.71 11.34 12.61
P/Operating CF
27.69 26.60 21.68 29.79 26.99 27.17 43.63 39.05 43.14 45.03
P/B ratio
0.64 0.61 0.45 0.40 0.65 0.64 0.98 0.87 0.86 1.24
Price to Tangible BV
0.64 0.61 0.45 0.40 0.65 0.64 0.98 0.87 0.86 1.24
EV/Sales
26.14 18.75 24.19 24.72 28.24 21.94 33.89 30.02 22.76 21.41
EV/EBITDA
46.57 29.74 39.68 34.43 34.83 27.93 43.59 38.97 32.07 29.89
EV/Operating CF
42.27 25.60 35.14 35.65 33.25 29.40 46.44 39.27 30.53 23.74
EV/FCF
30.89 26.88 12.46 11.77 23.57 29.42 46.48 39.31 30.57 23.80
Quick Ratio
5.36 10.04 20.99 19.77 18.30 20.40 6.45 11.05 0.31 1.30
Current Ratio
183.34 158.07 158.41 151.81 359.00 281.32 342.03 311.38 10.96 22.07
Net Debt/EBITDA
38.25 22.71 32.58 29.29 27.31 22.07 32.22 28.35 20.17 20.44
Debt/Assets
73.29% 63.87% 65.65% 64.91% 71.06% 69.03% 72.20% 68.87% 54.45% 58.30%
Debt/Equity
3.02 2.14 2.46 2.72 2.53 2.67 2.83 2.35 1.52 1.60
Asset Turnover
0.04 0.04 0.02 0.03 0.03 0.03 0.03 0.04 0.04 0.04
Operating CF/Net income
1.99 1.88 (0.61) (1.36) 1.87 (0.85) 0.97 1.01 0.97 1.23
Capex/Depreciation
2.31 (0.30) 15.74 38.16 6.26 0.00 0.00 0.00 0.01 (0.51)
ROE
4.17% 5.33% (10.70%) (5.29%) 5.18% (11.23%) 8.87% 8.46% 8.69% 8.29%
ROA
1.12% 1.50% (2.68%) (1.37%) 1.40% (2.88%) 2.41% 2.71% 3.13% 2.92%
ROIC
1.00% 1.49% 1.21% 1.43% 1.50% 1.97% 1.40% 1.52% 2.00% 1.81%
Return on Tangible Assets
1.05% 1.63% (3.21%) (1.35%) 1.37% (3.18%) 2.48% 2.41% 3.18% 2.81%
Average Days of Receivables
72.81 65.90 208.57 413.75 0.44 58.97 35.21 303.74 51.39 195.18
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
29.14% 25.22% 36.38% 30.91% 24.49% 22.80% 23.89% 23.85% 22.75% 24.28%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
6.71% 4.17% 6.90% 3.49% 3.70% 3.26% 1.53% 0.47% 0.03% 0.00%
Graham Net Nets
1.19 1.21 1.67 2.38 1.45 1.43 0.47 1.09 1.08 0.69
Graham Number
13.03 15.35 0.00 0.00 19.95 0.00 28.37 28.46 30.66 0.00
Earnings Yield
6.50% 8.82% (26.04%) (13.73%) 7.55% (19.21%) 8.53% 9.35% 9.89% 2.50%
Free Cash Flow Yield
18.11% 15.75% 44.88% 56.93% 19.67% 16.21% 8.24% 9.34% 8.82% 7.93%
Revenue per Share
1.84 1.92 1.50 1.88 2.02 2.31 2.29 2.23 2.26 2.23
Operating CF per Share
1.14 1.41 1.03 1.30 1.72 1.72 1.67 1.71 1.68 2.07
Capex per Share
0.42 (0.07) 0.90 1.94 0.71 0.00 0.00 0.00 0.00 (0.01)
Free Cash Flow per Share
1.56 1.34 1.94 3.24 2.42 1.72 1.67 1.71 1.68 2.06
Cash per Share
1.16 2.39 5.86 7.13 3.39 4.17 1.10 0.65 1.40 2.51
Shareholders Equity per Share
13.47 13.96 14.50 17.10 19.03 16.53 20.67 21.05 22.17 23.44
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.47 13.96 14.50 17.10 19.03 16.53 20.67 21.05 22.17 23.44
Free Cash Flow
123.66 106.81 150.20 250.16 186.54 132.09 121.67 107.70 91.06 85.23
Working Capital
4,127.27 3,413.43 3,905.63 5,460.99 5,114.35 4,787.82 5,061.30 4,437.44 2,970.29 2,485.41
Capital Expenditures
33.30 (5.32) 70.07 149.66 54.37 — — — (0.11) (0.50)
Net Current Asset Value
811.70 817.77 840.91 1,274.06 1,375.32 1,163.05 687.22 1,252.12 1,114.58 908.48
EV/EBIT
56.51 36.40 42.33 35.77 37.40 28.42 44.52 39.42 29.46 28.04
Capex to Sales
(0.23) 0.03 (0.60) (1.03) (0.35) 0.00 0.00 0.00 0.00 0.01
Price to Operating Income
10.10 8.60 7.57 5.34 8.07 5.96 11.62 10.74 10.93 14.86
Other line items
Depreciation/Fixed assets
0.06 0.07 0.03 0.00 0.14 0.02 0.00 0.00 0.00 0.00
Cash ROIC
2.82% 2.90% 3.46% 4.57% 3.43% 2.65% 2.08% 2.40% 2.93% 3.24%
Accounts Receivable Turnover
5.15 3.25 1.01 1.76 10.81 7.92 2.50 2.10 3.67 1.44
Average Receivables
28.40 47.08 115.41 82.25 14.39 22.34 66.66 67.23 33.32 64.25
Average Assets
4,068.83 3,972.87 4,879.73 5,381.58 5,063.38 5,400.81 5,209.83 3,941.09 3,010.48 2,392.67
Average Common Equity
1,091.02 1,119.41 1,223.38 1,393.34 1,365.80 1,385.43 1,415.56 1,264.25 1,086.01 843.52

Fold the line items

Columns are period end dates