TPG RE Finance Trust, Inc.

TRTX Real Estate Reit Mortgage

TPG RE Finance Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $146.1 million, down 4.57% from fiscal 2024. In the quarter to June 2026, revenue fell 6.05%, EPS fell 42.9%, free cash flow fell 70.5% and total debt rose 15.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

5.79 0.13 −2.20%
Market cap
$454.5M
P/E
10.7×
Fwd P/E
10.5×
Dividend yield
16.6%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
92.40 122.33 140.88 166.73 176.97 155.63 144.95 116.39 153.12 146.12
Revenue Growth
13.88% 32.40% 15.16% 18.35% 6.14% (12.06%) (6.86%) (19.70%) 31.55% (4.57%)
Gross Profit
92.40 122.33 140.88 166.73 176.97 155.63 144.95 116.39 153.12 146.12
SG&A Expenses
22.44 27.83 33.60 39.84 40.34 38.12 44.80 42.35 38.61 42.58
Operating Income
69.96 94.50 107.28 126.89 136.63 117.51 100.16 66.51 78.88 67.60
Non-operating Income/Expense
— — — — (273.15) 22.10 (159.69) (182.88) (4.15) (6.90)
EBT
69.96 94.50 107.28 126.89 (136.52) 139.61 (59.54) (116.37) 74.73 60.70
Income Tax Provision
0.00 0.15 0.34 0.58 0.31 1.06 0.53 0.26 0.40 0.38
Income after Tax
69.97 94.35 106.94 126.31 (136.83) 138.55 (60.07) (116.63) 74.34 60.32
Dividends (Preferred)
0.02 0.02 0.00 0.69 18.71 67.85 13.58 14.28 14.67 14.84
Net Income Common
69.95 94.34 106.94 125.62 (155.53) 70.71 (73.64) (130.90) 59.67 45.48
EPS (Basic)
1.69 1.74 1.70 1.73 (2.03) 0.92 (0.95) (1.69) 0.75 0.57
EPS (Diluted)
1.69 1.74 1.70 1.73 (2.03) 0.87 (0.95) (1.69) 0.75 0.57
Shares (Basic, Weighted)
41.41 54.20 63.04 72.74 76.66 76.98 77.30 77.58 79.80 79.30
Shares (Diluted, Weighted)
41.41 54.20 63.04 72.74 76.66 81.68 77.30 77.58 79.89 79.45
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin
75.72% 77.25% 76.15% 76.11% 77.20% 75.51% 69.09% 57.15% 51.52% 46.26%
EBT margin
75.72% 77.25% 76.15% 76.11% (77.14%) 89.71% (41.07%) (99.98%) 48.81% 41.54%
Net Profit Margin
75.71% 77.11% 75.91% 75.35% (87.89%) 45.43% (50.81%) (112.47%) 38.97% 31.13%
Free Cash Flow Margin
92.25% 74.44% 76.45% 72.97% 74.64% 119.86% 172.58% 129.04% 69.76% 84.63%
EBITDA
70.95 86.81 108.52 129.60 139.05 126.20 104.08 70.97 96.53 82.02
EBIT
69.96 94.50 107.28 126.89 136.63 117.51 100.16 66.51 78.88 67.60
Income from Continuous Operations
69.97 94.35 106.94 126.31 (136.83) 138.55 (60.07) (116.63) 74.34 60.32
Consolidated Net Income/Loss
69.97 94.35 106.94 126.31 (136.83) 138.55 (60.07) (116.63) 74.34 60.32
EPS (Basic, from Continuous Ops)
1.69 1.74 1.70 1.74 (1.78) 1.80 (0.78) (1.50) 0.93 0.76
EPS (Basic, Consolidated)
1.69 1.74 1.70 1.74 (1.78) 1.80 (0.78) (1.50) 0.93 0.76
EPS (Diluted, from Cont. Ops)
1.69 1.74 1.70 1.74 (1.78) 1.70 (0.78) (1.50) 0.93 0.76
Shares (Diluted, Average)
— 54.20 63.04 72.74 76.66 81.68 77.30 77.58 79.89 79.45
EPS (Diluted, Consolidated)
1.69 1.74 1.70 1.74 (1.78) 1.70 (0.78) (1.50) 0.93 0.76
EBITDA Margin
76.79% 70.96% 77.03% 77.73% 78.57% 81.09% 71.80% 60.97% 63.04% 56.13%
Operating Cash Flow Margin
92.79% 74.53% 76.45% 72.97% 74.64% 84.92% 69.33% 68.84% 73.23% 61.84%

Fold the line items

In millions of $ except per-share values · columns are period end dates