TPG RE Finance Trust, Inc.

TRTX Real Estate Reit Mortgage

TPG RE Finance Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $146.1 million, down 4.57% from fiscal 2024. In the quarter to June 2026, revenue fell 6.05%, EPS fell 42.9%, free cash flow fell 70.5% and total debt rose 15.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

5.79 0.13 −2.20%
Market cap
$454.5M
P/E
10.7×
Fwd P/E
10.5×
Dividend yield
16.6%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
69.97 94.35 106.94 126.31 (136.83) 138.55 (60.07) (116.63) 74.34 60.32
Depreciation & Amortization
0.99 (7.69) 1.24 2.71 2.42 8.69 3.92 4.45 17.65 14.42
Non Cash Items (Other)
13.43 5.37 1.19 2.83 274.22 (15.01) 166.06 191.46 11.35 16.03
Accounts Receivable Change
4.21 0.50 0.10 (2.31) 1.56 0.77 (0.50) 0.63 0.07 (0.34)
Change in payables and accrued liability
(1.01) (2.42) (2.88) (10.71) (3.01) (3.32) (8.33) 13.94 (2.05) (1.37)
Change in other assets and liabilities
(1.85) 1.06 1.11 2.82 (6.27) 2.49 (0.58) (13.72) 10.79 1.31
Operating Cash Flow
85.73 91.17 107.70 121.67 132.09 132.17 100.50 80.13 112.13 90.36
Capital expenditures
(0.50) (0.11) — — — 54.37 149.66 70.07 (5.32) 33.30
Long-Term Investments Change (Net)
(544.39) (702.97) (1,192.86) (1,308.63) 964.59 (397.27) (602.22) 1,025.32 444.25 (823.01)
Other investing activities
— 0.50 (0.12) — (27.05) 28.31 154.72 — 1.58 —
Investing cash flow
(544.89) (702.58) (1,192.86) (1,308.63) 964.59 (342.90) (452.56) 1,095.39 440.51 (789.71)
Repayment/Issuance of Debt (Net)
287.74 449.06 1,053.24 1,193.29 (964.20) 314.58 457.01 (1,130.76) (476.79) 735.40
Equity Repurchase (Common, Net)
250.00 230.17 130.60 174.51 27.30 — — — (0.04) (25.35)
Equity Repurchase (Preffered, Net)
— — (0.12) 0.13 210.60 (46.23) — — — —
Dividends Paid (Total)
(73.13) (80.29) (103.21) (124.61) (111.63) (98.28) (92.88) (88.42) (90.44) (91.09)
Other financial activities
(7.43) (15.76) (30.35) (17.40) (18.73) (17.96) (18.79) (3.63) (1.91) (21.83)
Financing cash flow
457.18 583.17 1,050.15 1,225.91 (856.67) 152.10 345.34 (1,222.81) (569.18) 597.13
Change in Cash
(1.98) (28.24) (35.02) 38.95 240.00 (58.63) (6.72) (47.30) (16.53) (102.22)
Beginning Cash
105.95 103.98 75.74 40.72 79.67 319.67 261.04 254.32 207.02 190.48
Ending Cash
103.98 75.74 40.72 79.67 319.67 261.04 254.32 207.02 190.48 88.27
Stock Based Compensation
— 0.03 0.67 2.56 5.77 5.76 5.05 8.03 6.39 9.81
Dividends Paid (Common)
(73.11) (80.28) (103.20) (124.59) (96.95) (79.09) (80.29) (75.83) (77.85) (78.50)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
1.35 (0.85) (1.67) (10.19) (7.72) (0.06) (9.42) 0.85 8.80 (0.40)
Investments Change (Net)
(544.39) (702.97) (1,192.86) (1,308.63) 964.59 (397.27) (602.22) 1,025.32 444.25 (823.01)
Dividends Paid (Preffered)
(0.02) (0.02) 0.00 (0.01) (14.68) (19.19) (12.59) (12.59) (12.59) (12.59)
Issuance/Purchase of Shares
250.00 230.17 130.47 174.63 237.90 (46.23) — — (0.04) (25.35)
Other line items
Revenue per Employee
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates