TORM PLC

TRMD Energy Oil & Gas Midstream

TORM PLC’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 110.3%, EPS grew 451.7%, free cash flow grew 48.6% and total debt fell 4.42%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

38.20 0.49 −1.27%
Market cap
$4.0B
P/E
6.2×
Fwd P/E
—
Dividend yield
11.6%
F-score
4/9
Altman Z
2.51
Beneish M
−2.48
Dividend safety
42/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
66.59 355.30 0.00 4.84 5.88 0.00 3.96 4.06 2.96 6.73
Piotroski F-Score
— 8 4 5 7 2 7 5 3 4
Altman Z-Score
1.97 1.83 1.37 1.63 1.63 1.14 3.52 3.39 2.52 2.51
P/S ratio
0.00 1.30 0.68 1.16 0.70 1.00 1.54 1.73 1.17 1.44
Altman Z″-Score (non-manufacturers)
3.12 3.11 2.87 2.93 3.28 2.30 5.90 5.51 4.74 4.65
P/FCF ratio
0.00 0.00 0.00 0.00 3.58 0.00 4.54 5.71 4.87 5.78
P/Operating CF
6.03 31.67 46.22 17.75 26.06 48.77 8.98 13.49 15.08 14.24
Beneish M-Score
(3.81) (2.29) (2.85) (2.10) (3.25) (2.17) (1.18) (0.79) (3.20) (2.48)
Dividend Safety Score
— — — — — — — — — 42
P/B ratio
1.06 1.08 0.51 0.80 0.51 0.59 1.48 1.58 0.88 0.87
Price to Tangible BV
1.06 1.08 0.51 0.80 0.51 0.59 1.48 1.58 0.88 0.88
EV/Sales
0.00 2.24 1.66 2.29 1.65 2.56 1.99 2.23 1.77 2.06
EV/EBITDA
0.00 9.49 8.81 7.88 4.54 11.57 3.91 4.25 3.45 5.01
EV/Operating CF
0.00 13.37 14.90 9.26 5.22 33.06 5.71 4.22 3.33 5.54
EV/FCF
0.00 (378.03) (10.05) (10.47) 8.41 (6.06) 5.86 7.37 7.37 8.31
Quick Ratio
0.97 1.39 1.32 0.86 1.11 0.96 3.18 2.14 1.87 1.00
Current Ratio
1.19 1.67 1.61 1.11 1.24 1.18 3.58 2.60 2.16 1.33
Net Debt/EBITDA
2.97 3.95 5.20 3.89 2.61 7.03 0.88 0.96 1.17 1.52
Debt/Assets
42.61% 45.32% 43.72% 42.69% 42.15% 48.71% 36.99% 36.92% 35.34% 29.79%
Debt/Equity
0.86 0.94 0.88 0.85 0.83 1.08 0.64 0.64 0.59 0.46
Asset Turnover
0.40 0.41 0.38 0.37 0.37 0.29 0.58 0.55 0.49 0.39
Operating CF/Net income
(1.20) 45.64 (2.03) 1.03 2.68 (1.14) 0.89 1.24 1.35 1.75
Capex/Depreciation
(0.98) (0.99) (1.53) (2.93) (0.73) (2.37) (0.10) (2.30) (2.36) (0.78)
Interest Coverage
2.08 0.99 0.13 2.18 2.99 0.15 12.17 10.64 8.20 4.53
ROE
(16.22%) 0.31% (4.25%) 17.90% 8.70% (4.07%) 44.04% 40.91% 32.75% 13.34%
ROA
(8.29%) 0.15% (2.07%) 8.93% 4.40% (1.94%) 22.76% 23.64% 19.32% 8.35%
ROIC
3.53% 1.80% 0.22% 3.18% 5.41% 0.19% 17.29% 16.67% 12.61% 6.93%
Return on Tangible Assets
(10.38%) 0.17% (2.32%) 9.74% 4.96% (2.11%) 23.52% 25.92% 19.35% 9.73%
Average Days of Receivables
37.92 46.15 53.70 50.59 40.76 73.02 84.34 65.18 57.00 64.96
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.09% 6.85% 7.53% 6.89% 6.79% 8.32% 3.81% 5.45% 6.13% 8.50%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.28 (0.69) (1.39) (0.97) (1.41) (1.47) (0.17) (0.20) (0.43) (0.33)
Graham Number
0.00 3.33 0.00 26.19 19.23 0.00 53.59 58.95 57.24 38.32
Earnings Yield
1.50% 0.28% (7.99%) 20.66% 17.02% (6.78%) 25.24% 24.64% 33.78% 14.86%
Free Cash Flow Yield
0.00% (0.45%) (24.29%) (18.88%) 27.95% (42.11%) 22.01% 17.51% 20.54% 17.29%
Revenue per Share
10.81 10.55 8.66 9.36 10.06 7.93 17.75 18.19 16.66 13.64
Operating CF per Share
2.72 1.76 0.96 2.31 3.17 0.61 6.17 9.63 8.83 5.08
Capex per Share
(1.90) (1.83) (2.39) (4.36) (1.20) (3.97) (0.16) (4.11) (4.84) (1.70)
Free Cash Flow per Share
0.82 (0.06) (1.43) (2.05) 1.97 (3.35) 6.01 5.52 3.99 3.38
Cash per Share
1.21 2.15 1.74 0.98 1.82 2.20 3.98 3.54 3.11 1.67
Shareholders Equity per Share
12.41 12.70 11.54 13.62 13.69 13.47 18.50 19.93 22.17 22.43
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
12.41 12.70 11.54 13.62 13.69 13.47 18.50 19.93 22.17 22.43
Free Cash Flow
51.74 (3.88) (104.85) (151.46) 146.41 (261.81) 488.58 461.10 373.90 332.40
Working Capital
29.48 105.32 102.19 20.97 46.95 56.13 533.32 425.80 329.90 130.50
Capital Expenditures
(119.41) (113.73) (175.59) (322.55) (89.39) (309.75) (13.34) (343.90) (452.90) (166.50)
Net Current Asset Value
(609.40) (594.07) (597.89) (780.28) (737.51) (915.50) (370.79) (512.90) (779.50) (632.50)
EV/EBIT
0.00 36.41 205.42 17.39 8.25 257.99 4.83 5.23 4.54 8.19
Capex to Sales
0.18 0.17 0.28 0.47 0.12 0.50 0.01 0.23 0.29 0.12
Price to Operating Income
0.00 21.24 84.13 8.80 3.51 101.17 3.74 4.06 3.00 5.70
Other line items
Depreciation/Fixed assets
0.09 0.09 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.08
Cash ROIC
3.39% (0.23%) (6.08%) (7.83%) 7.34% (11.10%) 17.48% 15.26% 10.41% 9.87%
Accounts Receivable Turnover
8.53 8.55 7.20 7.31 8.33 5.97 6.31 5.03 6.06 5.56
Accounts Payable Turnover
7.69 6.89 5.89 4.21 5.80 7.67 4.82 4.72 5.27 5.55
Inventory Turnover
6.83 5.81 4.97 4.66 6.23 5.35 3.34 3.23 3.77 3.74
Average Days of Payables
53.27 50.67 71.04 99.42 29.36 67.71 87.60 72.83 74.46 59.29
Days of Inventory on Hand
59.10 64.34 79.71 73.51 45.96 93.54 130.10 104.26 101.86 96.17
Average Receivables
79.73 76.87 88.28 94.74 89.73 103.69 228.72 302.50 257.50 240.95
Average Payables
25.40 27.32 30.64 41.12 30.74 24.84 41.92 45.80 46.55 45.50
Average Inventory
28.61 32.41 36.30 37.12 28.65 35.64 60.42 66.87 65.05 67.45
Average Assets
1,719.33 1,608.91 1,680.49 1,859.14 2,001.26 2,164.82 2,472.59 2,742.14 3,169.85 3,418.30
Average Common Equity
878.29 785.81 819.13 927.45 1,012.58 1,034.82 1,277.93 1,584.84 1,870.40 2,138.70

Fold the line items

Columns are period end dates