TORM PLC

TRMD Energy Oil & Gas Midstream

TORM PLC’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 110.3%, EPS grew 451.7%, free cash flow grew 48.6% and total debt fell 4.42%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

38.20 0.49 −1.27%
Market cap
$4.0B
P/E
6.2×
Fwd P/E
—
Dividend yield
11.6%
F-score
4/9
Altman Z
2.51
Beneish M
−2.48
Dividend safety
42/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
286.00 611.50 648.00 562.57 (42.09) 88.11 166.02 (34.78) 2.41 (142.49)
Depreciation & Amortization
214.50 192.00 149.30 139.02 130.85 121.92 110.12 114.48 114.45 122.22
Non Cash Items (Other)
31.90 (24.50) (40.10) (18.77) 7.68 9.86 (116.91) 3.71 5.98 183.10
Accounts Receivable Change
(33.20) 41.70 45.20 (158.10) (37.50) 12.50 (2.56) (10.12) (13.20) 17.30
Change in inventories
(1.30) (10.20) 1.20 (21.80) (26.90) 12.40 11.86 (12.67) (13.00) 8.32
Accounts Payable Change
4.80 7.90 3.20 4.70 19.40 (20.30) — — — —
Change in other assets and liabilities
(3.80) 8.40 (1.80) (5.70) (3.50) 11.30 (13.53) (7.36) 5.64 1.56
Operating Cash Flow
498.90 826.80 805.00 501.91 47.95 235.80 171.09 70.74 109.85 171.14
Capital expenditures
(164.70) (451.80) (343.30) (12.72) (309.75) (89.39) (322.55) (175.59) (113.73) (119.41)
Change in intangibles (net)
(1.80) (1.10) (0.60) (0.62) — — — — — —
Net Aquisitions
— — — 1.07 — — — — — —
Long-Term Investments Change (Net)
— — — — — — (0.27) — — —
Other investing activities
13.90 10.80 (26.70) 23.54 19.16 (30.41) — — — —
Investing cash flow
(152.60) (442.10) (370.60) 11.27 (290.59) (119.80) (322.82) (175.59) (113.73) (119.41)
Repayment/Issuance of Debt (Net)
(258.80) 163.10 91.00 (178.90) 295.40 (12.13) 92.65 0.80 63.36 (96.89)
Equity Repurchase (Common, Net)
2.30 12.50 6.20 8.02 2.86 (0.56) 4.20 100.00 — (2.89)
Dividends Paid (Total)
(199.70) (553.30) (586.40) (166.66) — (70.61) — — (1.24) (25.00)
Other financial activities
(3.90) (0.60) (0.20) (0.03) (0.28) (0.03) (12.36) (4.80) 0.59 (19.24)
Financing cash flow
(460.10) (378.30) (489.40) (337.57) 297.98 (83.33) 84.49 95.99 62.72 (144.02)
Change in Cash
(113.80) 6.40 (55.00) 175.61 55.33 32.67 (67.24) (8.86) 58.83 (92.29)
Beginning Cash
271.90 265.50 320.50 144.84 89.51 56.85 124.09 132.95 74.12 168.26
Ending Cash
158.10 271.90 265.50 320.46 144.84 89.51 56.85 124.09 132.95 75.97
Dividends Paid (Common)
(199.70) (553.30) (586.40) (166.66) 0.00 (70.61) 0.00 0.00 (1.24) (25.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(33.50) 47.80 47.80 (180.90) (48.50) 15.90 11.86 (12.67) (13.00) 8.32
Investments Change (Net)
— — — — — — (0.27) — — —
Issuance/Purchase of Shares
2.30 12.50 6.20 8.02 2.86 (0.56) 4.20 100.00 — (2.89)
Other line items
Revenue per Employee
2.78 3.26 4.11 4.07 1.82 2.20 2.03 2.07 2.22 2.42

Fold the line items

In millions of $ except per-share values · columns are period end dates