Tejon Ranch Co

TRC Industrials Conglomerates

Tejon Ranch Co’s revenue for fiscal 2025 (year ended December 2025) was $49.6 million, up 18.4% from fiscal 2024. In the quarter to June 2026, revenue grew 71.7%, EPS grew 266.7%, free cash flow grew 64.1% and total debt rose 17.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

16.32 0.24 −1.45%
Market cap
$447.5M
P/E
72.3×
Fwd P/E
175×
Dividend yield
—
F-score
6/9
Altman Z
2.16
Beneish M
−2.76
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
24.89 53.71 64.46 72.56 47.18 58.09 66.19 79.66 90.98 27.93
Receivables
9.39 7.92 8.35 4.45 6.47 4.59 9.95 10.88 7.61 8.74
Inventory
3.35 3.97 3.49 3.37 5.70 2.99 2.79 2.62 2.47 3.08
Total current assets
39.26 69.40 79.81 83.05 62.97 68.52 82.18 96.50 103.90 42.86
Property, Plant, Equpment (Net)
59.31 56.39 53.99 52.98 50.70 46.25 45.07 46.09 45.33 46.03
Long-Term Investments
92.58 84.07 85.78 88.94 94.42 90.22 92.40 80.43 77.16 77.57
Long Term Assets (Tax, Deferred)
— — — — — — 0.71 1.23 1.56 2.28
Long-term assets (Other)
3.57 3.98 4.08 3.60 1.62 3.27 2.80 2.46 3.79 2.66
Total non-current assets
591.21 538.60 497.71 483.75 483.06 467.83 457.24 432.55 414.30 396.84
Total Assets
630.47 608.00 577.52 566.79 546.04 536.35 539.42 529.05 518.20 439.70
Accounts Payable
5.24 9.09 6.46 5.12 4.55 3.37 6.15 6.04 3.55 2.42
Current Part of Debt
— — — 1.78 4.48 4.30 4.18 4.02 4.00 11.55
Current Part of Taxes to Pay
— — — — 1.22 — — — — —
Current Revenue (Deferred)
2.06 2.16 1.89 1.53 1.91 1.97 1.35 2.86 1.12 1.53
Total current liabilities
9.49 16.80 11.56 12.03 15.60 12.94 15.14 16.49 10.48 18.69
Long Term Debt (Total)
93.94 66.94 47.94 48.16 48.16 52.59 57.48 61.78 65.82 69.85
Non-current Revenue (Deferred)
10.94 11.45 11.45 11.45 8.41 5.55 5.73 3.41 3.41 3.66
Long Term Tax Liability (Deferred)
9.85 9.06 8.27 7.18 2.90 0.93 — — — —
Non-current Liabilities (Other)
15.70 14.80 15.21 10.38 14.47 19.02 15.46 12.70 11.69 13.03
Total non-current liabilities
130.42 102.25 82.87 77.17 73.93 78.08 78.66 77.88 80.91 86.55
Total liabilities
139.91 119.04 94.43 89.20 89.53 91.02 93.80 94.38 91.39 105.23
Additional Paid In Capital
350.24 348.50 345.61 345.34 344.94 342.06 338.75 336.52 320.17 229.76
Common Stock (Net)
13.46 13.41 13.39 13.27 13.20 13.14 13.05 12.99 12.95 10.41
Retained Earnings
111.67 111.60 108.91 105.64 89.84 84.49 85.23 74.65 70.39 71.95
Common Equity (Total)
490.56 488.96 483.10 477.59 456.51 445.33 445.62 434.67 426.81 334.47
Shareholders Equity (Total)
490.56 488.96 483.10 477.59 456.51 445.33 445.62 434.67 426.81 334.47
Shareholders Equity and Liabilities (Total)
630.47 608.00 577.52 566.79 546.04 536.35 539.42 529.05 518.20 439.70
Shares (Common)
26.92 26.82 26.77 26.54 26.40 26.28 26.10 25.97 25.90 20.81
Shareholders Equity (Tangible)
490.56 488.96 483.10 477.59 456.51 445.33 445.62 434.67 426.81 334.47
Net Debt
69.05 13.23 (16.52) (22.62) 5.45 (1.21) (4.53) (13.86) (21.15) 53.47
Total Debt
93.94 66.94 47.94 49.94 52.63 56.88 61.66 65.80 69.82 81.41

Fold the line items

In millions of $ except per-share values · columns are period end dates