ReposiTrak Inc. TRAK

8.23 (0.04) (0.48%) as of 25 Sep
Market cap
$150.3M
P/E
21.1×
Growth Flags show if company had growth for consecutive years
Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25
P/E ratio
897.00 81.00 53.33 30.88 70.50 30.61 24.44 37.37 52.43 54.58
P/S ratio
12.26 12.42 7.11 4.92 4.15 5.12 4.65 9.72 14.00 15.87
P/FCF ratio
717.86 801.43 84.03 33.28 23.44 21.14 11.31 23.34 41.55 43.02
P/Operating CF
570.90 790.65 387.26 95.18 43.26 52.39 40.60 103.52 139.42 216.60
P/B ratio
5.63 6.59 3.95 2.41 1.95 2.38 1.96 4.05 6.11 7.25
Price to Tangible BV
20.38 17.08 8.76 4.84 3.95 4.53 3.89 7.51 11.08 12.53
EV/Sales
11.66 11.93 6.65 4.31 3.40 4.28 3.63 8.49 12.79 14.63
EV/EBITDA
136.69 51.50 35.31 19.86 28.80 22.51 11.65 26.04 41.68 43.86
EV/Operating CF
324.59 100.10 67.25 19.91 16.22 16.66 10.72 18.31 37.55 39.29
EV/FCF
682.54 770.05 78.62 29.12 19.19 17.70 8.81 20.39 37.95 39.66
Quick Ratio
1.92 2.21 2.39 2.55 2.73 3.01 4.04 6.26 6.35 5.91
Current Ratio
1.97 2.29 2.97 3.02 3.05 3.19 4.36 6.44 6.45 6.09
Net Debt/EBITDA
(7.07) (2.10) (2.43) (2.84) (6.38) (4.37) (3.30) (3.77) (4.01) (3.75)
Debt/Assets
7.75% 10.56% 9.78% 10.54% 9.86% 12.00% 5.91% 0.96% 0.00% 0.50%
Debt/Equity
0.10 0.14 0.12 0.13 0.12 0.15 0.07 0.01 0.00 0.01
Asset Turnover
0.37 0.45 0.46 0.41 0.38 0.39 0.35 0.38 0.40 0.42
Operating CF/Net income
(8.01) 0.76 0.77 1.38 4.17 1.53 1.79 1.77 1.29 1.27
Capex/Depreciation
(0.52) (4.04) (0.50) (2.41) (0.74) (0.29) 1.10 (0.79) (0.06) (0.01)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(0.22%) 9.02% 7.52% 8.00% 2.35% 8.05% 7.76% 11.27% 11.67% 13.73%
ROA
(0.17%) 7.07% 5.96% 6.49% 1.89% 6.51% 6.55% 10.02% 10.59% 12.38%
ROIC
1.95% 9.20% 7.42% 8.26% 3.36% 6.53% 11.33% 14.22% 14.47% 18.33%
Return on Tangible Assets
(0.80%) 23.61% 16.07% 16.00% 4.74% 15.36% 16.08% 20.82% 21.40% 23.01%
Average Days of Receivables
79.43 77.26 69.94 66.88 72.99 67.62 64.02 48.22 65.65 66.73
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
60.93% 48.76% 51.27% 50.77% 53.52% 48.60% 53.03% 50.37% 52.92% 50.63%
Intangible Assets out of Total Assets
0.57 0.48 0.44 0.41 0.40 0.39 0.43 0.42 0.41 0.38
Share Based Compensation of Revenue
7.21% 6.69% 2.67% 2.61% 1.99% 1.60% 2.34% 2.05% 1.79% 1.79%
Graham Net Nets
0.04 0.04 0.09 0.16 0.20 0.18 0.24 0.12 0.09 0.08
Graham Number
0.60 2.50 2.62 2.89 1.71 3.06 3.02 3.89 4.17 4.69
Earnings Yield
0.11% 1.23% 1.88% 3.24% 1.42% 3.27% 4.09% 2.68% 1.91% 1.83%
Free Cash Flow Yield
0.14% 0.12% 1.19% 3.00% 4.27% 4.73% 8.84% 4.28% 2.41% 2.32%
Revenue per Share
0.73 0.98 1.13 1.07 1.02 1.08 0.95 1.04 1.12 1.24
Operating CF per Share
0.03 0.12 0.11 0.23 0.21 0.28 0.32 0.48 0.38 0.46
Capex per Share
(0.01) (0.10) (0.02) (0.07) (0.03) (0.02) 0.07 (0.05) 0.00 0.00
Free Cash Flow per Share
0.01 0.02 0.10 0.16 0.18 0.26 0.39 0.43 0.38 0.46
Cash per Share
0.60 0.73 0.76 0.94 1.04 1.23 1.12 1.30 1.38 1.56
Shareholders Equity per Share
1.59 1.85 2.03 2.18 2.17 2.31 2.25 2.49 2.57 2.71
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.59 1.85 2.03 2.18 2.17 2.31 2.25 2.49 2.57 2.71
Free Cash Flow
0.24 0.29 1.86 3.13 3.55 5.08 7.42 7.96 6.89 8.40
Working Capital
7.35 10.54 15.74 17.75 18.24 20.40 20.49 23.04 24.76 28.15
Capital Expenditures
(0.26) (1.96) (0.32) (1.45) (0.65) (0.32) 1.32 (0.90) (0.07) (0.02)
Net Current Asset Value
6.80 8.50 14.14 16.83 16.30 19.80 20.16 22.57 24.56 27.88
EV/EBIT
237.64 57.91 41.68 22.86 46.04 31.11 14.82 31.87 52.05 53.13
Capex to Sales
0.02 0.10 0.01 0.07 0.03 0.02 (0.07) 0.05 0.00 0.00
Net Profit Margin
(0.45%) 15.77% 12.87% 15.66% 5.02% 16.81% 18.93% 26.20% 26.44% 29.27%
Price to Operating Income
249.94 60.28 44.54 26.12 56.24 37.15 19.02 36.48 56.99 57.63
Other line items
Depreciation/Fixed assets
1.08 0.23 0.33 0.20 0.29 0.43 1.57 1.15 2.44 2.18
Cash ROIC
0.08% 0.26% 0.48% 2.38% 1.75% 3.71% 7.93% 11.19% 8.96% 9.98%
Accounts Receivable Turnover
5.98 5.37 5.35 5.23 5.08 5.32 5.11 6.72 6.60 5.79
Accounts Payable Turnover
6.13 9.28 6.41 5.77 14.92 15.74 5.50 5.90 9.81 13.46
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
49.49 38.81 82.58 33.20 21.26 24.77 79.10 47.58 28.32 27.97
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
2.34 3.53 4.12 4.05 3.94 3.95 3.53 2.84 3.10 3.91
Average Payables
0.70 0.57 1.03 1.01 0.47 0.44 0.58 0.56 0.35 0.27
Average Assets
37.50 42.25 47.60 51.12 53.19 54.24 52.18 49.95 51.09 53.46
Average Common Equity
29.04 33.10 37.70 41.45 42.89 43.85 44.01 44.38 46.36 48.18

Fold the line items

Columns are period end dates