Teekay Tankers Ltd. TNK

94.07 (0.01) (0.01%) as of 25 Sep
Market cap
$3.3B
P/E
5.5×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
5.27 3.48 3.41 4.26 0.00 4.25 18.16 0.00 0.00 6.00
P/S ratio
1.94 1.11 1.19 0.92 0.68 0.42 0.85 0.32 0.60 0.74
P/FCF ratio
4.06 2.82 2.72 3.94 0.00 0.89 6.39 0.00 2.04 1.81
P/Operating CF
18.31 17.60 12.76 6.72 (14.57) 2,812.45 14.68 (137.35) 20.57 15.68
P/B ratio
0.90 0.78 1.13 0.91 0.44 0.34 0.81 0.26 0.26 0.44
Price to Tangible BV
0.91 0.78 1.13 0.91 0.44 0.35 0.82 0.27 0.26 0.45
EV/Sales
1.13 0.82 1.05 1.26 1.71 0.91 1.81 1.65 2.97 2.26
EV/EBITDA
2.71 2.13 2.39 3.77 0.00 3.11 6.91 10.18 12.56 6.20
EV/Operating CF
3.51 2.14 2.44 6.93 (8.66) 2.32 14.55 (176.17) 15.91 6.03
EV/FCF
2.35 2.08 2.39 5.41 (13.15) 1.93 13.59 (102.35) 10.01 5.54
Quick Ratio
6.94 4.74 3.08 1.80 0.62 0.72 0.68 0.88 0.67 0.79
Current Ratio
7.98 5.66 3.97 2.70 1.56 1.25 1.51 1.14 0.75 1.01
Net Debt/EBITDA
(2.16) (1.14) (0.42) 1.02 (6.36) 1.68 3.66 8.19 10.01 4.17
Debt/Assets
0.00% 0.00% 6.13% 30.81% 37.85% 29.05% 44.81% 50.43% 49.79% 47.50%
Debt/Equity
0.00 0.00 0.08 0.51 0.73 0.50 1.01 1.15 1.09 1.00
Asset Turnover
0.45 0.63 0.79 0.62 0.31 0.44 0.43 0.36 0.21 0.27
Operating CF/Net income
0.87 1.17 1.21 0.84 0.44 3.98 2.84 0.14 (1.39) 3.05
Capex/Depreciation
1.73 0.14 0.14 0.55 0.35 0.60 0.07 (0.04) 0.47 0.18
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
18.48% 24.42% 39.68% 24.01% (25.28%) 8.44% 4.27% (5.38%) (5.98%) 7.49%
ROA
16.66% 20.62% 27.91% 13.47% (14.01%) 4.29% 1.88% (2.41%) (2.79%) 3.28%
ROIC
16.23% 19.50% 26.76% 11.16% (8.68%) 5.85% 4.08% 0.23% 0.04% 3.42%
Return on Tangible Assets
18.06% 23.09% 31.37% 14.85% (17.00%) 5.45% 2.19% (2.75%) (3.05%) 4.22%
Average Days of Receivables
32.82 26.03 30.85 40.92 30.49 17.06 37.26 53.39 71.06 71.01
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
4.89% 3.79% 2.96% 3.93% 8.06% 4.40% 3.86% 5.12% 7.63% 6.03%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.48 0.39 0.16 (0.26) (1.45) (1.39) (1.02) (3.96) (3.90) (1.90)
Graham Number
116.08 114.53 123.96 69.03 0.00 43.18 29.57 0.00 0.00 56.20
Earnings Yield
18.98% 28.70% 29.29% 23.45% (65.78%) 23.52% 5.51% (21.51%) (23.74%) 16.67%
Free Cash Flow Yield
24.65% 35.45% 36.73% 25.36% (19.15%) 112.54% 15.64% (5.01%) 49.14% 55.11%
Revenue per Share
27.50 35.73 43.14 31.27 16.02 26.29 28.08 23.14 18.42 25.89
Operating CF per Share
8.84 13.72 18.48 5.68 (3.17) 10.32 3.50 (0.22) 3.44 9.72
Capex per Share
4.33 0.39 0.39 1.59 1.08 2.07 0.25 (0.16) 2.03 0.86
Free Cash Flow per Share
13.17 14.11 18.87 7.28 (2.09) 12.39 3.75 (0.37) 5.46 10.58
Cash per Share
24.66 15.64 11.48 5.48 1.56 2.97 2.75 1.79 3.16 4.50
Shareholders Equity per Share
59.06 51.05 45.38 31.47 24.76 32.00 29.45 28.21 43.01 43.87
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
59.06 51.05 45.38 31.47 24.76 32.00 29.45 28.21 43.01 43.87
Free Cash Flow
455.73 485.35 644.61 247.48 (70.67) 417.81 126.04 (12.50) 127.89 224.99
Working Capital
944.17 615.90 498.95 289.34 88.31 48.29 141.52 27.83 (60.03) 2.04
Capital Expenditures
149.84 13.43 13.36 54.22 36.64 69.87 8.38 (5.24) 47.40 18.32
Net Current Asset Value
881.40 530.52 275.47 (254.14) (534.94) (515.93) (818.33) (988.56) (1,014.06) (773.64)
EV/EBIT
3.47 2.66 2.82 5.23 0.00 5.69 13.82 177.62 904.09 12.87
Capex to Sales
(0.16) (0.01) (0.01) (0.05) (0.07) (0.08) (0.01) 0.01 (0.11) (0.03)
Net Profit Margin
36.90% 32.84% 35.28% 21.55% (44.69%) 9.85% 4.38% (6.77%) (13.46%) 12.32%
Price to Operating Income
5.98 3.60 3.21 3.81 0.00 2.62 6.50 34.66 183.80 4.22
Other line items
Depreciation/Fixed assets
0.09 0.08 0.08 0.08 0.08 0.08 0.07 0.06 0.05 0.06
Cash ROIC
(23.98%) (28.77%) (25.56%) (58.70%) (96.03%) (70.46%) (78.43%) (90.18%) (86.68%) (71.31%)
Accounts Receivable Turnover
10.99 11.59 12.09 12.93 12.51 12.87 8.99 7.86 4.51 4.15
Accounts Payable Turnover
26.55 24.95 20.84 17.45 15.00 10.15 15.93 64.19 25.46 19.01
Inventory Turnover
16.01 14.95 13.93 12.26 11.82 12.27 17.93 16.71 0.00 0.00
Average Days of Payables
12.05 12.58 15.57 22.95 25.72 21.89 39.61 6.67 10.12 17.77
Days of Inventory on Hand
17.78 22.64 24.45 32.97 36.20 24.39 27.78 13.87 0.00 0.00
Average Receivables
86.63 106.11 121.87 82.25 43.37 68.89 104.96 98.76 95.52 132.65
Average Payables
22.74 29.72 38.12 38.59 32.95 51.02 41.06 9.50 11.13 15.56
Average Inventory
37.70 49.60 57.03 54.93 41.82 42.20 36.48 36.50 — —
Average Assets
2,107.82 1,957.82 1,862.66 1,701.20 1,729.50 2,034.86 2,195.28 2,179.22 2,080.86 2,066.92
Average Common Equity
1,900.08 1,653.35 1,310.08 954.21 958.66 1,034.41 968.43 976.77 969.67 905.10

Fold the line items

Columns are period end dates