Teekay Tankers Ltd. TNK

94.07 (0.01) (0.01%) as of 25 Sep
Market cap
$3.3B
P/E
5.5×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
6.00 0.00 0.00 18.16 4.25 0.00 4.26 3.41 3.48 5.27
P/S ratio
0.74 0.60 0.32 0.85 0.42 0.68 0.92 1.19 1.11 1.94
P/FCF ratio
1.81 2.04 0.00 6.39 0.89 0.00 3.94 2.72 2.82 4.06
P/Operating CF
15.68 20.57 (137.35) 14.68 2,812.45 (14.57) 6.72 12.76 17.60 18.31
P/B ratio
0.44 0.26 0.26 0.81 0.34 0.44 0.91 1.13 0.78 0.90
Price to Tangible BV
0.45 0.26 0.27 0.82 0.35 0.44 0.91 1.13 0.78 0.91
EV/Sales
2.26 2.97 1.65 1.81 0.91 1.71 1.26 1.05 0.82 1.13
EV/EBITDA
6.20 12.56 10.18 6.91 3.11 0.00 3.77 2.39 2.13 2.71
EV/Operating CF
6.03 15.91 (176.17) 14.55 2.32 (8.66) 6.93 2.44 2.14 3.51
EV/FCF
5.54 10.01 (102.35) 13.59 1.93 (13.15) 5.41 2.39 2.08 2.35
Quick Ratio
0.79 0.67 0.88 0.68 0.72 0.62 1.80 3.08 4.74 6.94
Current Ratio
1.01 0.75 1.14 1.51 1.25 1.56 2.70 3.97 5.66 7.98
Net Debt/EBITDA
4.17 10.01 8.19 3.66 1.68 (6.36) 1.02 (0.42) (1.14) (2.16)
Debt/Assets
47.50% 49.79% 50.43% 44.81% 29.05% 37.85% 30.81% 6.13% 0.00% 0.00%
Debt/Equity
1.00 1.09 1.15 1.01 0.50 0.73 0.51 0.08 0.00 0.00
Asset Turnover
0.27 0.21 0.36 0.43 0.44 0.31 0.62 0.79 0.63 0.45
Operating CF/Net income
3.05 (1.39) 0.14 2.84 3.98 0.44 0.84 1.21 1.17 0.87
Capex/Depreciation
0.18 0.47 (0.04) 0.07 0.60 0.35 0.55 0.14 0.14 1.73
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
7.49% (5.98%) (5.38%) 4.27% 8.44% (25.28%) 24.01% 39.68% 24.42% 18.48%
ROA
3.28% (2.79%) (2.41%) 1.88% 4.29% (14.01%) 13.47% 27.91% 20.62% 16.66%
ROIC
3.42% 0.04% 0.23% 4.08% 5.85% (8.68%) 11.16% 26.76% 19.50% 16.23%
Return on Tangible Assets
4.22% (3.05%) (2.75%) 2.19% 5.45% (17.00%) 14.85% 31.37% 23.09% 18.06%
Average Days of Receivables
71.01 71.06 53.39 37.26 17.06 30.49 40.92 30.85 26.03 32.82
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.03% 7.63% 5.12% 3.86% 4.40% 8.06% 3.93% 2.96% 3.79% 4.89%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.90) (3.90) (3.96) (1.02) (1.39) (1.45) (0.26) 0.16 0.39 0.48
Graham Number
56.20 0.00 0.00 29.57 43.18 0.00 69.03 123.96 114.53 116.08
Earnings Yield
16.67% (23.74%) (21.51%) 5.51% 23.52% (65.78%) 23.45% 29.29% 28.70% 18.98%
Free Cash Flow Yield
55.11% 49.14% (5.01%) 15.64% 112.54% (19.15%) 25.36% 36.73% 35.45% 24.65%
Revenue per Share
25.89 18.42 23.14 28.08 26.29 16.02 31.27 43.14 35.73 27.50
Operating CF per Share
9.72 3.44 (0.22) 3.50 10.32 (3.17) 5.68 18.48 13.72 8.84
Capex per Share
0.86 2.03 (0.16) 0.25 2.07 1.08 1.59 0.39 0.39 4.33
Free Cash Flow per Share
10.58 5.46 (0.37) 3.75 12.39 (2.09) 7.28 18.87 14.11 13.17
Cash per Share
4.50 3.16 1.79 2.75 2.97 1.56 5.48 11.48 15.64 24.66
Shareholders Equity per Share
43.87 43.01 28.21 29.45 32.00 24.76 31.47 45.38 51.05 59.06
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
43.87 43.01 28.21 29.45 32.00 24.76 31.47 45.38 51.05 59.06
Free Cash Flow
224.99 127.89 (12.50) 126.04 417.81 (70.67) 247.48 644.61 485.35 455.73
Working Capital
2.04 (60.03) 27.83 141.52 48.29 88.31 289.34 498.95 615.90 944.17
Capital Expenditures
18.32 47.40 (5.24) 8.38 69.87 36.64 54.22 13.36 13.43 149.84
Net Current Asset Value
(773.64) (1,014.06) (988.56) (818.33) (515.93) (534.94) (254.14) 275.47 530.52 881.40
EV/EBIT
12.87 904.09 177.62 13.82 5.69 0.00 5.23 2.82 2.66 3.47
Capex to Sales
(0.03) (0.11) 0.01 (0.01) (0.08) (0.07) (0.05) (0.01) (0.01) (0.16)
Net Profit Margin
12.32% (13.46%) (6.77%) 4.38% 9.85% (44.69%) 21.55% 35.28% 32.84% 36.90%
Price to Operating Income
4.22 183.80 34.66 6.50 2.62 0.00 3.81 3.21 3.60 5.98
Other line items
Depreciation/Fixed assets
0.06 0.05 0.06 0.07 0.08 0.08 0.08 0.08 0.08 0.09
Cash ROIC
(71.31%) (86.68%) (90.18%) (78.43%) (70.46%) (96.03%) (58.70%) (25.56%) (28.77%) (23.98%)
Accounts Receivable Turnover
4.15 4.51 7.86 8.99 12.87 12.51 12.93 12.09 11.59 10.99
Accounts Payable Turnover
19.01 25.46 64.19 15.93 10.15 15.00 17.45 20.84 24.95 26.55
Inventory Turnover
0.00 0.00 16.71 17.93 12.27 11.82 12.26 13.93 14.95 16.01
Average Days of Payables
17.77 10.12 6.67 39.61 21.89 25.72 22.95 15.57 12.58 12.05
Days of Inventory on Hand
0.00 0.00 13.87 27.78 24.39 36.20 32.97 24.45 22.64 17.78
Average Receivables
132.65 95.52 98.76 104.96 68.89 43.37 82.25 121.87 106.11 86.63
Average Payables
15.56 11.13 9.50 41.06 51.02 32.95 38.59 38.12 29.72 22.74
Average Inventory
— — 36.50 36.48 42.20 41.82 54.93 57.03 49.60 37.70
Average Assets
2,066.92 2,080.86 2,179.22 2,195.28 2,034.86 1,729.50 1,701.20 1,862.66 1,957.82 2,107.82
Average Common Equity
905.10 969.67 976.77 968.43 1,034.41 958.66 954.21 1,310.08 1,653.35 1,900.08

Fold the line items

Columns are period end dates