Tencent Music Entertainment Group Sponsored ADR TME

8.39 0.05 0.60% as of 25 Sep
Market cap
$5.0B
P/E
10.1×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
17.36 22.70 19.84 25.29 24.46 52.00 33.54 0.00 107.69 107.69
P/S ratio
5.87 4.59 3.47 3.27 2.35 7.55 5.22 0.00 0.00 0.00
P/FCF ratio
32.87 27.49 33.86 24.20 24.65 58.57 22.54 0.00 0.00 0.00
P/Operating CF
83.46 43.48 45.16 33.55 90.24 121.28 61.15 67.30 0.00 0.00
P/B ratio
2.33 2.03 1.69 1.89 1.44 4.17 3.04 3.62 0.00 0.00
Price to Tangible BV
3.37 3.28 2.91 3.74 2.66 6.62 5.33 7.23 0.00 0.00
EV/Sales
5.24 3.91 2.83 2.73 1.86 6.83 4.34 0.00 0.00 0.00
EV/EBITDA
17.82 18.05 16.43 24.05 21.35 53.45 28.09 0.00 0.00 0.00
EV/Operating CF
16.85 11.74 10.70 10.34 11.07 40.77 17.80 0.00 0.00 0.00
EV/FCF
29.33 23.41 27.56 20.19 19.49 53.02 18.74 0.00 0.00 0.00
Quick Ratio
1.94 1.86 2.20 2.01 2.30 3.00 2.91 3.03 1.80 1.64
Current Ratio
2.22 2.09 2.49 2.27 2.56 3.30 3.17 3.33 2.12 1.98
Net Debt/EBITDA
(1.88) (2.84) (3.10) (3.51) (4.13) (4.58) (4.85) (4.75) (2.95) (9.98)
Debt/Assets
3.41% 3.95% 7.46% 8.26% 7.53% 7.58% 1.14% 0.00% 0.00% 0.00%
Debt/Equity
0.04 0.05 0.10 0.11 0.10 0.10 0.01 0.00 0.00 0.00
Asset Turnover
0.34 0.34 0.38 0.41 0.48 0.48 0.51 0.51 0.42 0.16
Operating CF/Net income
0.93 1.55 1.49 2.03 1.73 1.18 1.56 3.07 1.89 10.95
Capex/Depreciation
(0.86) (1.06) (1.16) (0.91) (1.25) (0.61) (0.49) (0.39) (0.20) 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
14.47% 10.39% 9.04% 7.18% 6.04% 8.62% 9.58% 5.78% 5.74% 0.34%
ROA
11.46% 7.95% 6.74% 5.36% 4.62% 6.87% 8.02% 4.95% 5.01% 0.30%
ROIC
9.72% 9.97% 7.60% 5.96% 4.76% 7.30% 11.26% 10.16% 4.10% 0.00%
Return on Tangible Assets
57.98% 35.35% 26.72% 24.25% 18.26% 18.66% 21.41% 12.46% 32.60% 3.22%
Average Days of Receivables
43.30 45.08 38.38 34.39 42.17 35.06 31.54 28.51 38.59 64.54
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.37%
Selling, General and Administrative Expense of Revenue
14.76% 16.46% 18.08% 19.61% 21.40% 19.13% 18.65% 20.92% 22.17% 11.59%
Intangible Assets out of Total Assets
0.25 0.27 0.32 0.36 0.35 0.29 0.36 0.42 0.60 0.75
Share Based Compensation of Revenue
2.03% 2.10% 2.34% 2.35% 2.05% 2.16% 2.19% 10.57% 3.30% 0.00%
Graham Net Nets
0.07 0.09 0.12 0.09 0.14 0.07 0.13 0.10 0.00 0.00
Graham Number
13.08 10.98 7.16 5.90 5.48 6.20 5.52 0.00 0.00 0.00
Earnings Yield
5.76% 4.41% 5.04% 3.95% 4.09% 1.92% 2.98% (0.61%) 0.93% 0.93%
Free Cash Flow Yield
3.04% 3.64% 2.95% 4.13% 4.06% 1.71% 4.44% 0.00% 0.00% 0.00%
Revenue per Share
2.98 2.56 2.51 2.63 2.92 2.55 2.25 1.87 1.25 0.40
Operating CF per Share
0.93 0.93 0.66 0.69 0.49 0.43 0.55 0.55 0.29 0.08
Capex per Share
(0.11) (0.09) (0.11) (0.10) (0.12) (0.04) (0.03) (0.01) (0.01) 0.00
Free Cash Flow per Share
0.82 0.83 0.56 0.60 0.37 0.38 0.52 0.54 0.28 0.08
Cash per Share
2.21 2.46 2.13 1.94 1.91 2.28 1.99 1.71 0.59 0.29
Shareholders Equity per Share
7.53 6.29 5.18 4.56 4.77 4.61 3.86 3.71 2.98 1.80
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.53 6.29 5.18 4.56 4.77 4.61 3.86 3.71 2.98 1.80
Free Cash Flow
1,257.88 1,285.70 872.24 955.20 617.68 635.24 855.76 829.24 358.60 131.41
Working Capital
2,485.58 2,502.97 2,532.38 2,205.52 2,532.86 3,200.12 2,665.95 2,196.99 583.12 356.00
Capital Expenditures
(165.25) (143.55) (164.47) (156.48) (194.37) (72.59) (41.38) (21.76) (11.40) (6.17)
Net Current Asset Value
1,806.35 1,923.20 1,639.36 1,289.40 1,641.76 2,339.41 2,592.16 2,107.09 535.02 306.00
EV/EBIT
17.82 18.05 16.43 24.05 21.35 53.45 28.09 0.00 0.00 0.00
Capex to Sales
0.04 0.04 0.04 0.04 0.04 0.02 0.01 0.01 0.01 0.00
Net Profit Margin
33.60% 23.39% 17.73% 12.98% 9.69% 14.25% 15.66% 9.65% 12.08% 1.83%
Price to Operating Income
19.97 21.19 20.19 28.83 27.01 59.04 33.79 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
1.14 1.22 2.05 3.59 4.12 4.68 3.26 2.20 2.98 2.09
Cash ROIC
8.14% 9.42% 7.92% 9.47% 6.53% 5.61% 9.02% 9.90% 7.58% 3.32%
Accounts Receivable Turnover
8.88 8.78 9.69 8.81 10.03 11.67 13.58 14.49 11.29 4.15
Accounts Payable Turnover
2.79 2.74 3.50 4.11 5.70 6.49 7.50 8.21 7.11 3.29
Inventory Turnover
573.97 1,052.22 1,580.49 1,002.52 1,069.88 903.05 535.94 363.69 329.60 142.86
Average Days of Payables
124.88 153.32 101.75 93.24 72.35 65.55 55.73 57.05 53.19 105.12
Days of Inventory on Hand
0.81 0.51 0.16 0.26 0.40 0.33 0.57 1.09 1.53 1.46
Average Receivables
515.44 450.14 404.54 478.16 482.64 361.89 271.07 197.95 143.91 158.00
Average Payables
915.49 832.11 725.03 706.85 593.78 443.43 323.40 215.59 149.33 152.00
Average Inventory
4.45 2.16 1.61 2.90 3.16 3.19 4.53 4.86 3.22 3.50
Average Assets
13,420.79 11,627.00 10,315.39 10,190.95 10,158.56 8,757.63 7,181.16 5,589.91 3,913.50 3,997.00
Average Common Equity
10,625.57 8,890.77 7,691.46 7,606.90 7,777.12 6,980.46 6,013.78 4,788.63 3,418.95 3,491.00

Fold the line items

Columns are period end dates