Tilly's, Inc.

TLYS

Consumer Cyclical Apparel Retail

Tilly's, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $553.6 million, down 2.79% from fiscal 2025.

Revenue
+8.10%
EPS
+154.6%
Free cash flow
+55.8%

Quarter to July 2026, against a year earlier

4.22 0.07 −1.63%
Market cap
$131.2M
P/E
60.0×
Fwd P/E
19.2×
Dividend yield
—
F-score
6/9
ROIC
1.89%
Net debt / EBITDA
5.3×
Dividend safety
n/a

What it owns, less what it owes Q2 FY2027, 31 July 2026

Shareholders’ equity is 25% of the balance sheet. What is a balance sheet?

$bnOf assets
Cash & investments0.1
Working assets+0.1
Long-term assets+0.2
Total assets0.3
Debt0.0
Operating liabilities−0.3
Shareholders’ equity0.1
Jul '26 Apr '26 Jan '26 Oct '25 Older periods
Cash and Short Term Investments
62.20 41.12 46.31 39.04

+8 more quarters

Receivables
12.59 6.09 6.09 4.69
Inventory
80.16 70.70 61.69 80.66
Total current assets
161.92 126.01 125.19 135.13
Property, Plant, Equpment (Net)
32.09 32.52 33.50 34.37
Long-term assets (Other)
1.76 1.54 1.70 1.97
Total non-current assets
185.23 191.12 185.57 181.95
Total Assets
347.15 317.13 310.76 317.07
Accounts Payable
42.35 28.43 21.72 37.22
Accrued Expenses
35.18 21.92 20.01 19.45
Current Revenue (Deferred)
13.16 12.99 13.29 12.65
Other current liabilities
0.05 0.05 0.05 0.08
Total current liabilities
139.75 112.53 100.12 114.43
Non-current Liabilities (Other)
0.08 0.09 0.10 0.11
Total non-current liabilities
120.48 126.82 125.50 121.03
Total liabilities
260.23 239.36 225.62 235.46
Additional Paid In Capital
178.05 177.32 176.76 176.17
Common Stock (Net)
0.03 0.03 0.03 0.03
Retained Earnings
(91.21) (99.60) (91.64) (94.58)
Common Equity (Total)
86.92 77.77 85.14 81.62
Shareholders Equity (Total)
86.92 77.77 85.14 81.62
Shareholders Equity and Liabilities (Total)
347.15 317.13 310.76 317.07
Shares (Common)
30.59 30.49 30.47 30.47
Shareholders Equity (Tangible)
86.92 77.77 85.14 81.62
Net Debt
(62.20) (41.12) (46.31) (39.04)

Fold the line items

In millions of $ except per-share values · columns are period end dates