Tandy Leather Factory, Inc. TLF

2.63 0.05 1.94% as of 25 Sep
Market cap
$21.1M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
2.26 56.82 10.42 28.44 34.75 0.00 0.00 11.24 28.33 11.67
P/S ratio
0.30 0.55 0.51 0.47 0.54 0.45 0.68 0.63 0.85 0.90
P/FCF ratio
1.34 25.99 9.87 71.93 16.52 0.00 4.97 7.77 86.74 12.12
P/Operating CF
4.53 9.02 11.74 7.45 7.81 16.65 20.09 6.71 12.09 12.81
P/B ratio
0.43 0.71 0.69 0.74 0.87 0.56 0.91 0.90 1.26 1.39
Price to Tangible BV
0.43 0.71 0.69 0.74 0.87 0.56 0.91 0.91 1.28 1.42
EV/Sales
0.13 0.41 0.40 0.41 0.43 0.31 0.47 0.45 0.72 0.79
EV/EBITDA
1.87 5.72 3.34 5.67 5.32 0.00 9.92 4.61 7.21 5.44
EV/Operating CF
(17.47) 6.74 6.66 28.57 9.45 (1.57) 3.36 4.77 24.14 8.47
EV/FCF
0.58 19.58 7.63 62.33 12.94 (1.42) 3.41 5.52 73.51 10.59
Quick Ratio
1.69 1.41 1.42 0.97 0.96 1.04 2.22 3.03 2.20 2.11
Current Ratio
5.16 5.11 5.74 5.33 4.13 3.95 4.29 7.41 6.51 6.47
Net Debt/EBITDA
(3.10) (2.48) (1.35) (0.87) (1.47) 6.00 (2.99) (1.88) (1.30) (0.79)
Debt/Assets
0.00% 0.00% 0.00% 4.22% 0.59% 5.27% 18.07% 11.68% 10.12% 10.43%
Debt/Equity
0.00 0.00 0.00 0.06 0.01 0.08 0.26 0.15 0.13 0.14
Asset Turnover
0.94 1.01 1.08 1.13 1.11 0.82 0.96 1.11 1.15 1.23
Operating CF/Net income
(0.06) 5.50 1.20 0.94 2.74 2.56 (5.50) 1.77 0.99 1.21
Capex/Depreciation
2.82 (0.63) (0.12) (0.14) (0.23) (0.24) (0.03) (0.51) (0.88) (0.90)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
16.59% 1.46% 6.99% 2.38% 2.61% (9.02%) (3.32%) 7.70% 4.52% 12.23%
ROA
11.27% 1.12% 5.36% 1.73% 1.82% (6.29%) (2.43%) 5.88% 3.45% 9.47%
ROIC
(1.65%) 0.89% 6.24% 1.87% 3.44% (8.65%) (3.54%) 8.63% 8.82% 14.56%
Return on Tangible Assets
17.84% 1.56% 7.13% 2.48% 2.71% (9.71%) (3.58%) 6.64% 4.00% 10.54%
Average Days of Receivables
2.03 3.51 2.45 3.05 7.00 17.67 9.93 1.79 2.04 2.47
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Share Based Compensation of Revenue
0.63% 0.74% 1.01% 1.32% 0.96% 1.38% 1.03% 0.39% 0.29% 0.24%
Graham Net Nets
0.73 0.81 0.91 0.79 0.64 0.95 0.56 0.79 0.54 0.49
Graham Number
13.19 3.57 8.27 4.71 4.44 0.00 0.00 8.49 6.04 9.47
Earnings Yield
44.16% 1.76% 9.59% 3.52% 2.88% (16.88%) (3.70%) 8.90% 3.53% 8.57%
Free Cash Flow Yield
74.52% 3.85% 10.13% 1.39% 6.05% (47.56%) 20.13% 12.86% 1.15% 8.25%
Revenue per Share
9.27 8.76 9.14 9.61 9.49 7.07 8.35 9.06 8.92 8.91
Operating CF per Share
(0.07) 0.54 0.54 0.14 0.43 (1.38) 1.17 0.85 0.27 0.83
Capex per Share
2.11 (0.35) (0.07) (0.07) (0.11) (0.14) (0.02) (0.12) (0.18) (0.17)
Free Cash Flow per Share
2.04 0.18 0.47 0.06 0.31 (1.52) 1.15 0.73 0.09 0.66
Cash per Share
1.95 1.56 1.46 0.95 1.17 1.14 2.79 2.62 1.96 1.81
Shareholders Equity per Share
6.39 6.73 6.76 6.15 5.91 5.76 6.29 6.35 6.05 5.77
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.39 6.73 6.76 6.15 5.91 5.76 6.29 6.35 6.05 5.77
Free Cash Flow
16.80 1.57 3.96 0.53 2.72 (13.79) 10.32 6.71 0.81 6.18
Working Capital
40.78 40.65 42.32 38.38 38.24 38.09 40.28 51.74 46.39 45.07
Capital Expenditures
17.36 (2.98) (0.58) (0.62) (1.00) (1.27) (0.16) (1.06) (1.66) (1.54)
Net Current Asset Value
16.54 32.77 35.46 30.14 28.87 27.51 28.82 41.32 37.84 36.35
EV/EBIT
0.00 48.80 6.85 23.76 15.27 0.00 0.00 6.22 9.34 6.35
Capex to Sales
(0.23) 0.04 0.01 0.01 0.01 0.02 0.00 0.01 0.02 0.02
Net Profit Margin
11.93% 1.11% 4.94% 1.53% 1.64% (7.65%) (2.54%) 5.29% 3.01% 7.72%
Price to Operating Income
0.00 64.76 8.87 27.41 19.50 0.00 0.00 8.75 11.02 7.27
Other line items
Depreciation/Fixed assets
0.60 0.38 0.44 0.40 0.37 0.43 0.48 0.14 0.12 0.11
Cash ROIC
(15.70%) (11.06%) (8.77%) (16.06%) (12.96%) (37.46%) (2.55%) (7.38%) (16.10%) (10.18%)
Accounts Receivable Turnover
133.90 121.26 128.77 71.16 35.26 24.93 61.25 191.40 161.26 148.85
Accounts Payable Turnover
12.46 11.97 11.47 8.60 6.78 4.88 8.34 14.14 16.54 17.31
Inventory Turnover
0.95 0.89 0.82 0.89 0.95 0.92 1.15 0.95 0.98 0.94
Average Days of Payables
23.98 34.83 27.41 33.24 48.98 74.72 63.71 24.37 26.39 18.97
Days of Inventory on Hand
370.04 398.26 446.39 412.34 389.79 479.00 266.25 376.77 378.26 388.00
Average Receivables
0.57 0.61 0.59 1.13 2.34 2.57 1.22 0.43 0.51 0.56
Average Payables
2.63 2.72 2.71 3.93 5.26 5.75 3.95 2.28 2.02 1.80
Average Inventory
34.40 36.77 38.11 38.16 37.43 30.41 28.67 33.92 33.86 33.38
Average Assets
80.78 73.53 70.36 70.83 74.39 77.90 78.45 74.83 71.76 67.63
Average Common Equity
54.87 56.75 53.90 51.48 51.85 54.31 57.35 57.09 54.79 52.33

Fold the line items

Columns are period end dates