Tandy Leather Factory, Inc. TLF

2.63 0.05 1.94% as of 25 Sep
Market cap
$21.1M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
11.67 28.33 11.24 0.00 0.00 34.75 28.44 10.42 56.82 2.26
P/S ratio
0.90 0.85 0.63 0.68 0.45 0.54 0.47 0.51 0.55 0.30
P/FCF ratio
12.12 86.74 7.77 4.97 0.00 16.52 71.93 9.87 25.99 1.34
P/Operating CF
12.81 12.09 6.71 20.09 16.65 7.81 7.45 11.74 9.02 4.53
P/B ratio
1.39 1.26 0.90 0.91 0.56 0.87 0.74 0.69 0.71 0.43
Price to Tangible BV
1.42 1.28 0.91 0.91 0.56 0.87 0.74 0.69 0.71 0.43
EV/Sales
0.79 0.72 0.45 0.47 0.31 0.43 0.41 0.40 0.41 0.13
EV/EBITDA
5.44 7.21 4.61 9.92 0.00 5.32 5.67 3.34 5.72 1.87
EV/Operating CF
8.47 24.14 4.77 3.36 (1.57) 9.45 28.57 6.66 6.74 (17.47)
EV/FCF
10.59 73.51 5.52 3.41 (1.42) 12.94 62.33 7.63 19.58 0.58
Quick Ratio
2.11 2.20 3.03 2.22 1.04 0.96 0.97 1.42 1.41 1.69
Current Ratio
6.47 6.51 7.41 4.29 3.95 4.13 5.33 5.74 5.11 5.16
Net Debt/EBITDA
(0.79) (1.30) (1.88) (2.99) 6.00 (1.47) (0.87) (1.35) (2.48) (3.10)
Debt/Assets
10.43% 10.12% 11.68% 18.07% 5.27% 0.59% 4.22% 0.00% 0.00% 0.00%
Debt/Equity
0.14 0.13 0.15 0.26 0.08 0.01 0.06 0.00 0.00 0.00
Asset Turnover
1.23 1.15 1.11 0.96 0.82 1.11 1.13 1.08 1.01 0.94
Operating CF/Net income
1.21 0.99 1.77 (5.50) 2.56 2.74 0.94 1.20 5.50 (0.06)
Capex/Depreciation
(0.90) (0.88) (0.51) (0.03) (0.24) (0.23) (0.14) (0.12) (0.63) 2.82
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.23% 4.52% 7.70% (3.32%) (9.02%) 2.61% 2.38% 6.99% 1.46% 16.59%
ROA
9.47% 3.45% 5.88% (2.43%) (6.29%) 1.82% 1.73% 5.36% 1.12% 11.27%
ROIC
14.56% 8.82% 8.63% (3.54%) (8.65%) 3.44% 1.87% 6.24% 0.89% (1.65%)
Return on Tangible Assets
10.54% 4.00% 6.64% (3.58%) (9.71%) 2.71% 2.48% 7.13% 1.56% 17.84%
Average Days of Receivables
2.47 2.04 1.79 9.93 17.67 7.00 3.05 2.45 3.51 2.03
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.24% 0.29% 0.39% 1.03% 1.38% 0.96% 1.32% 1.01% 0.74% 0.63%
Graham Net Nets
0.49 0.54 0.79 0.56 0.95 0.64 0.79 0.91 0.81 0.73
Graham Number
9.47 6.04 8.49 0.00 0.00 4.44 4.71 8.27 3.57 13.19
Earnings Yield
8.57% 3.53% 8.90% (3.70%) (16.88%) 2.88% 3.52% 9.59% 1.76% 44.16%
Free Cash Flow Yield
8.25% 1.15% 12.86% 20.13% (47.56%) 6.05% 1.39% 10.13% 3.85% 74.52%
Revenue per Share
8.91 8.92 9.06 8.35 7.07 9.49 9.61 9.14 8.76 9.27
Operating CF per Share
0.83 0.27 0.85 1.17 (1.38) 0.43 0.14 0.54 0.54 (0.07)
Capex per Share
(0.17) (0.18) (0.12) (0.02) (0.14) (0.11) (0.07) (0.07) (0.35) 2.11
Free Cash Flow per Share
0.66 0.09 0.73 1.15 (1.52) 0.31 0.06 0.47 0.18 2.04
Cash per Share
1.81 1.96 2.62 2.79 1.14 1.17 0.95 1.46 1.56 1.95
Shareholders Equity per Share
5.77 6.05 6.35 6.29 5.76 5.91 6.15 6.76 6.73 6.39
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.77 6.05 6.35 6.29 5.76 5.91 6.15 6.76 6.73 6.39
Free Cash Flow
6.18 0.81 6.71 10.32 (13.79) 2.72 0.53 3.96 1.57 16.80
Working Capital
45.07 46.39 51.74 40.28 38.09 38.24 38.38 42.32 40.65 40.78
Capital Expenditures
(1.54) (1.66) (1.06) (0.16) (1.27) (1.00) (0.62) (0.58) (2.98) 17.36
Net Current Asset Value
36.35 37.84 41.32 28.82 27.51 28.87 30.14 35.46 32.77 16.54
EV/EBIT
6.35 9.34 6.22 0.00 0.00 15.27 23.76 6.85 48.80 0.00
Capex to Sales
0.02 0.02 0.01 0.00 0.02 0.01 0.01 0.01 0.04 (0.23)
Net Profit Margin
7.72% 3.01% 5.29% (2.54%) (7.65%) 1.64% 1.53% 4.94% 1.11% 11.93%
Price to Operating Income
7.27 11.02 8.75 0.00 0.00 19.50 27.41 8.87 64.76 0.00
Other line items
Depreciation/Fixed assets
0.11 0.12 0.14 0.48 0.43 0.37 0.40 0.44 0.38 0.60
Cash ROIC
(10.18%) (16.10%) (7.38%) (2.55%) (37.46%) (12.96%) (16.06%) (8.77%) (11.06%) (15.70%)
Accounts Receivable Turnover
148.85 161.26 191.40 61.25 24.93 35.26 71.16 128.77 121.26 133.90
Accounts Payable Turnover
17.31 16.54 14.14 8.34 4.88 6.78 8.60 11.47 11.97 12.46
Inventory Turnover
0.94 0.98 0.95 1.15 0.92 0.95 0.89 0.82 0.89 0.95
Average Days of Payables
18.97 26.39 24.37 63.71 74.72 48.98 33.24 27.41 34.83 23.98
Days of Inventory on Hand
388.00 378.26 376.77 266.25 479.00 389.79 412.34 446.39 398.26 370.04
Average Receivables
0.56 0.51 0.43 1.22 2.57 2.34 1.13 0.59 0.61 0.57
Average Payables
1.80 2.02 2.28 3.95 5.75 5.26 3.93 2.71 2.72 2.63
Average Inventory
33.38 33.86 33.92 28.67 30.41 37.43 38.16 38.11 36.77 34.40
Average Assets
67.63 71.76 74.83 78.45 77.90 74.39 70.83 70.36 73.53 80.78
Average Common Equity
52.33 54.79 57.09 57.35 54.31 51.85 51.48 53.90 56.75 54.87

Fold the line items

Columns are period end dates