TKO Group Holdings, Inc.

TKO Communication Services Entertainment

TKO Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, down 3.05% from fiscal 2024. In the quarter to June 2026, revenue grew 18.2%, EPS grew 13.3%, free cash flow fell 6.77% and total debt rose 63.7%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

175.50 0.52 −0.30%
Market cap
$33.3B
P/E
58.7×
Fwd P/E
45.3×
Dividend yield
1.79%
F-score
7/9
Altman Z
2.06
Beneish M
−2.61
Dividend safety
37/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
67.33 71.25 87.45 72.13

+8 more quarters

P/S ratio
2.84 3.08 3.57 3.56
P/FCF ratio
9.00 9.18 14.50 16.94
P/Operating CF
40.27 22.45 54.50 39.50
P/B ratio
1.81 1.84 1.83 1.75
Price to Tangible BV
0.00 0.00 0.00 0.00
EV/Sales
3.47 3.70 4.16 4.16
EV/EBITDA
11.79 12.52 14.55 14.80
EV/Operating CF
10.23 10.32 15.31 18.66
EV/FCF
10.99 11.04 16.90 19.81
Quick Ratio
1.04 1.13 0.94 1.16
Current Ratio
1.28 1.34 1.26 1.46
Net Debt/EBITDA
6.18 6.44 12.74 8.91
Debt/Assets
29.93% 30.46% 25.69% 25.47%
Debt/Equity
0.58 0.57 0.43 0.42
Asset Turnover
0.34 0.33 0.31 0.33
Operating CF/Net income
3.68 7.77 (130.49) 10.16
Capex/Depreciation
(0.23) (0.13) (0.37) (0.13)
Interest Coverage
6.09 5.59 0.97 3.38
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
29.90% 23.81% 39.04% 33.86%
Intangible Assets out of Total Assets
0.71 0.73 0.76 0.77
Share Based Compensation of Revenue
2.61% 2.48% 3.32% 1.78%
Graham Net Nets
(0.31) (0.29) (0.23) (0.24)
Graham Number
86.56 83.62 78.31 85.36
Earnings Yield
1.49% 1.40% 1.14% 1.39%
Free Cash Flow Yield
11.11% 10.89% 6.89% 5.90%
Revenue per Share
20.68 20.65 12.84 13.74
Operating CF per Share
5.00 8.98 3.83 5.11
Capex per Share
(0.33) (0.26) (0.75) (0.22)
Free Cash Flow per Share
4.67 8.72 3.09 4.89
Cash per Share
20.75 22.32 14.67 14.39
Shareholders Equity per Share
111.38 109.82 114.03 115.65
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
111.38 109.82 114.03 115.65
Free Cash Flow
349.48 674.64 249.43 398.92
Working Capital
697.83 742.73 481.90 692.81
Capital Expenditures
(24.43) (19.90) (60.47) (17.85)
Net Current Asset Value
(4,722.41) (4,595.94) (3,951.09) (3,907.20)
EV/EBIT
18.42 20.03 23.58 23.12
Capex to Sales
0.02 0.01 0.06 0.02
Price to Operating Income
15.09 16.66 20.23 19.77
Other line items
Average Receivables
846.70 616.43 490.65 416.88
Average Payables
283.34 212.30 220.58 148.82
Average Assets
15,802.72 15,516.44 15,303.80 14,158.68
Average Common Equity
9,335.87 9,332.55 9,668.33 9,044.78

Fold the line items

Columns are period end dates