Saturday 17 October 2026
Export TKO’s income statement to Excel — free account
TKO Group Holdings, Inc.
TKO Communication Services Entertainment
TKO Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, down 3.05% from fiscal 2024. In the quarter to June 2026, revenue grew 18.2%, EPS grew 13.3%, free cash flow fell 6.77% and total debt rose 63.7%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.
175.50
0.52
−0.30%
Follow TKO
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
67.33 | 71.25 | 87.45 | 72.13 |
+8 more quarters Free account |
P/S ratio |
2.84 | 3.08 | 3.57 | 3.56 | |
P/FCF ratio |
9.00 | 9.18 | 14.50 | 16.94 | |
P/Operating CF |
40.27 | 22.45 | 54.50 | 39.50 | |
P/B ratio |
1.81 | 1.84 | 1.83 | 1.75 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
3.47 | 3.70 | 4.16 | 4.16 | |
EV/EBITDA |
11.79 | 12.52 | 14.55 | 14.80 | |
EV/Operating CF |
10.23 | 10.32 | 15.31 | 18.66 | |
EV/FCF |
10.99 | 11.04 | 16.90 | 19.81 | |
Quick Ratio |
1.04 | 1.13 | 0.94 | 1.16 | |
Current Ratio |
1.28 | 1.34 | 1.26 | 1.46 | |
Net Debt/EBITDA |
6.18 | 6.44 | 12.74 | 8.91 | |
Debt/Assets |
29.93% | 30.46% | 25.69% | 25.47% | |
Debt/Equity |
0.58 | 0.57 | 0.43 | 0.42 | |
Asset Turnover |
0.34 | 0.33 | 0.31 | 0.33 | |
Operating CF/Net income |
3.68 | 7.77 | (130.49) | 10.16 | |
Capex/Depreciation |
(0.23) | (0.13) | (0.37) | (0.13) | |
Interest Coverage |
6.09 | 5.59 | 0.97 | 3.38 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
29.90% | 23.81% | 39.04% | 33.86% | |
Intangible Assets out of Total Assets |
0.71 | 0.73 | 0.76 | 0.77 | |
Share Based Compensation of Revenue |
2.61% | 2.48% | 3.32% | 1.78% | |
Graham Net Nets |
(0.31) | (0.29) | (0.23) | (0.24) | |
Graham Number |
86.56 | 83.62 | 78.31 | 85.36 | |
Earnings Yield |
1.49% | 1.40% | 1.14% | 1.39% | |
Free Cash Flow Yield |
11.11% | 10.89% | 6.89% | 5.90% | |
Revenue per Share |
20.68 | 20.65 | 12.84 | 13.74 | |
Operating CF per Share |
5.00 | 8.98 | 3.83 | 5.11 | |
Capex per Share |
(0.33) | (0.26) | (0.75) | (0.22) | |
Free Cash Flow per Share |
4.67 | 8.72 | 3.09 | 4.89 | |
Cash per Share |
20.75 | 22.32 | 14.67 | 14.39 | |
Shareholders Equity per Share |
111.38 | 109.82 | 114.03 | 115.65 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
111.38 | 109.82 | 114.03 | 115.65 | |
Free Cash Flow |
349.48 | 674.64 | 249.43 | 398.92 | |
Working Capital |
697.83 | 742.73 | 481.90 | 692.81 | |
Capital Expenditures |
(24.43) | (19.90) | (60.47) | (17.85) | |
Net Current Asset Value |
(4,722.41) | (4,595.94) | (3,951.09) | (3,907.20) | |
EV/EBIT |
18.42 | 20.03 | 23.58 | 23.12 | |
Capex to Sales |
0.02 | 0.01 | 0.06 | 0.02 | |
Price to Operating Income |
15.09 | 16.66 | 20.23 | 19.77 | |
| Other line items | |||||
Average Receivables |
846.70 | 616.43 | 490.65 | 416.88 | |
Average Payables |
283.34 | 212.30 | 220.58 | 148.82 | |
Average Assets |
15,802.72 | 15,516.44 | 15,303.80 | 14,158.68 | |
Average Common Equity |
9,335.87 | 9,332.55 | 9,668.33 | 9,044.78 |
Columns are period end dates