TKO Group Holdings, Inc.

TKO Communication Services Entertainment

TKO Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, down 3.05% from fiscal 2024. In the quarter to June 2026, revenue grew 18.2%, EPS grew 13.3%, free cash flow fell 6.77% and total debt rose 63.7%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

175.50 0.52 −0.30%
Market cap
$33.3B
P/E
58.7×
Fwd P/E
45.3×
Dividend yield
1.79%
F-score
7/9
Altman Z
2.06
Beneish M
−2.61
Dividend safety
37/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more quarters

1,119.91 1,038.00 1,596.88 1,547.08
Revenue Growth
(27.31%) 11.86% 25.86% 18.24%
Cost of Revenue
439.65 419.50 734.36 556.12
Gross Profit
680.26 618.49 862.52 990.96
SG&A Expenses
379.17 405.18 380.24 462.65
Operating Income
171.96 57.38 338.48 429.81
Non-operating Interest Expenses
50.84 58.91 60.57 70.62
Non-operating Income/Expense
(54.02) (65.17) (56.34) (68.20)
EBT
117.94 (7.79) 282.14 361.61
Income Tax Provision
12.77 (6.65) 33.98 53.24
Income after Tax
105.17 (1.13) 248.16 308.37
Share of Subsidiary Earnings
1.62 1.98 1.64 (4.44)
Dividends (Preferred)
0.00 — — —
Non-Controlling Interest
65.79 3.22 160.44 202.36
Net Income Common
41.01 (2.37) 89.35 101.58
EPS (Basic)
0.50 (0.03) 1.16 1.36
EPS (Diluted)
0.47 (0.08) 1.12 1.34
Shares (Basic, Weighted)
81.52 80.82 77.33 74.80
Shares (Diluted, Weighted)
199.06 194.01 194.63 75.87
Gross Margin
60.74% 59.59% 54.01% 64.05%
EBIT Margin
15.36% 5.53% 21.20% 27.78%
EBT margin
10.53% (0.75%) 17.67% 23.37%
Net Profit Margin
3.66% (0.23%) 5.60% 6.57%
EBITDA
312.73 219.40 489.85 536.09
EBIT
171.96 57.38 338.48 429.81
Income from Continuous Operations
106.79 0.85 249.79 303.93
Consolidated Net Income/Loss
106.79 0.85 249.79 303.93
EPS (Basic, from Continuous Ops)
1.31 0.08 3.23 4.06
EPS (Diluted, from Cont. Ops)
0.54 0.00 1.28 4.01
EPS (Basic, Consolidated)
1.31 0.08 3.23 4.06
EPS (Diluted, Consolidated)
0.54 0.00 1.28 4.01
Shares (Diluted, Average)
199.06 194.56 194.63 75.87
EBITDA Margin
27.92% 21.14% 30.68% 34.65%
Operating Cash Flow Margin
37.21% 29.86% 43.49% 24.17%

Fold the line items

In millions of $ except per-share values · columns are period end dates