Teekay Corporation Ltd.

TK Energy Oil & Gas Midstream

Teekay Corporation Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $949.5 million, down 22.2% from fiscal 2024. In the quarter to June 2026, revenue fell 24.4%, EPS fell 23.7% and free cash flow grew 211.7%, each against the same quarter a year earlier.

14.06 0.07 +0.50%
Market cap
$1.2B
P/E
9.6×
Fwd P/E
41.1×
Dividend yield
0.00%
F-score
6/9
Altman Z
3.63
Beneish M
−1.59
Dividend safety
45/100
Jun '26 Jun '25 Dec '24 Sep '24 Older periods
P/E ratio
— — 4.75 5.94

+8 more quarters

P/S ratio
— — 0.52 0.65
P/FCF ratio
— — 1.32 1.67
P/Operating CF
— — 10.44 7.35
P/B ratio
— — 0.33 0.42
Price to Tangible BV
— — 0.33 0.43
EV/Sales
— — 0.08 0.22
EV/EBITDA
— — 0.20 0.57
EV/Operating CF
— — 0.20 0.53
EV/FCF
— — 0.19 0.56
Quick Ratio
9.22 4.65 6.07 5.81
Current Ratio
10.36 5.62 6.99 6.84
Net Debt/EBITDA
0.00 0.00 (7.61) (9.84)
Debt/Assets
0.40% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00
Asset Turnover
0.00 0.00 0.56 0.60
Operating CF/Net income
0.00 0.00 2.40 5.76
Capex/Depreciation
2.94 2.74 2.66 (3.04)
Interest Coverage
— — 88.14 61.84
Research and Development Expense of Revenue
— — 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— — 4.81% 5.11%
Intangible Assets out of Total Assets
0.00 0.01 0.00 0.01
Share Based Compensation of Revenue
— — 0.00% 0.00%
Graham Net Nets
— — 1.12 0.89
Graham Number
— — 26.39 27.51
Earnings Yield
— — 21.07% 16.85%
Free Cash Flow Yield
— — 75.97% 59.82%
Revenue per Share
— — 2.81 2.95
Operating CF per Share
0.00 0.00 0.66 1.25
Capex per Share
0.00 0.00 0.71 (0.77)
Free Cash Flow per Share
0.00 0.00 1.38 0.48
Cash per Share
0.00 0.00 7.90 8.06
Shareholders Equity per Share
0.00 0.00 21.20 21.69
Interest Debt per Share
0.00 — 0.00 0.00
Book value per Share
0.00 0.00 21.20 21.69
Free Cash Flow
490.24 251.78 125.64 44.46
Working Capital
1,377.70 1,016.24 794.48 842.10
Capital Expenditures
126.25 121.12 65.06 (71.20)
Net Current Asset Value
1,308.85 936.43 709.11 756.42
EV/EBIT
— — 0.25 0.70
Capex to Sales
0.00 0.00 (0.25) 0.26
Price to Operating Income
— — 1.73 2.08
Other line items
Average Receivables
100.66 99.78 100.56 114.62
Average Payables
31.59 26.51 29.83 29.09
Average Inventory
43.77 44.38 49.60 48.56
Average Assets
2,448.13 2,214.82 2,174.88 2,162.01
Average Common Equity
2,218.55 1,950.73 1,867.76 1,847.62

Fold the line items

Columns are period end dates