Teekay Corporation Ltd.

TK Energy Oil & Gas Midstream

Teekay Corporation Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $949.5 million, down 22.2% from fiscal 2024. In the quarter to June 2026, revenue fell 24.4%, EPS fell 23.7% and free cash flow grew 211.7%, each against the same quarter a year earlier.

14.06 0.07 +0.50%
Market cap
$1.2B
P/E
9.6×
Fwd P/E
41.1×
Dividend yield
0.00%
F-score
6/9
Altman Z
3.63
Beneish M
−1.59
Dividend safety
45/100
Older periods Sep '24 Dec '24 Jun '25 Jun '26
P/E ratio

+8 more quarters

5.94 4.75 — —
P/S ratio
0.65 0.52 — —
P/FCF ratio
1.67 1.32 — —
P/Operating CF
7.35 10.44 — —
P/B ratio
0.42 0.33 — —
Price to Tangible BV
0.43 0.33 — —
EV/Sales
0.22 0.08 — —
EV/EBITDA
0.57 0.20 — —
EV/Operating CF
0.53 0.20 — —
EV/FCF
0.56 0.19 — —
Quick Ratio
5.81 6.07 4.65 9.22
Current Ratio
6.84 6.99 5.62 10.36
Net Debt/EBITDA
(9.84) (7.61) 0.00 0.00
Debt/Assets
0.00% 0.00% 0.00% 0.40%
Debt/Equity
0.00 0.00 0.00 0.00
Asset Turnover
0.60 0.56 0.00 0.00
Operating CF/Net income
5.76 2.40 0.00 0.00
Capex/Depreciation
(3.04) 2.66 2.74 2.94
Interest Coverage
61.84 88.14 — —
Research and Development Expense of Revenue
0.00% 0.00% — —
Selling, General and Administrative Expense of Revenue
5.11% 4.81% — —
Intangible Assets out of Total Assets
0.01 0.00 0.01 0.00
Share Based Compensation of Revenue
0.00% 0.00% — —
Graham Net Nets
0.89 1.12 — —
Graham Number
27.51 26.39 — —
Earnings Yield
16.85% 21.07% — —
Free Cash Flow Yield
59.82% 75.97% — —
Revenue per Share
2.95 2.81 — —
Operating CF per Share
1.25 0.66 0.00 0.00
Capex per Share
(0.77) 0.71 0.00 0.00
Free Cash Flow per Share
0.48 1.38 0.00 0.00
Cash per Share
8.06 7.90 0.00 0.00
Shareholders Equity per Share
21.69 21.20 0.00 0.00
Interest Debt per Share
0.00 0.00 — 0.00
Book value per Share
21.69 21.20 0.00 0.00
Free Cash Flow
44.46 125.64 251.78 490.24
Working Capital
842.10 794.48 1,016.24 1,377.70
Capital Expenditures
(71.20) 65.06 121.12 126.25
Net Current Asset Value
756.42 709.11 936.43 1,308.85
EV/EBIT
0.70 0.25 — —
Capex to Sales
0.26 (0.25) 0.00 0.00
Price to Operating Income
2.08 1.73 — —
Other line items
Average Receivables
114.62 100.56 99.78 100.66
Average Payables
29.09 29.83 26.51 31.59
Average Inventory
48.56 49.60 44.38 43.77
Average Assets
2,162.01 2,174.88 2,214.82 2,448.13
Average Common Equity
1,847.62 1,867.76 1,950.73 2,218.55

Fold the line items

Columns are period end dates