Teekay Corporation Ltd.

TK Energy Oil & Gas Midstream

Teekay Corporation Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $949.5 million, down 22.2% from fiscal 2024. In the quarter to June 2026, revenue fell 24.4%, EPS fell 23.7% and free cash flow grew 211.7%, each against the same quarter a year earlier.

14.06 0.07 +0.50%
Market cap
$1.2B
P/E
9.6×
Fwd P/E
41.1×
Dividend yield
0.00%
F-score
6/9
Altman Z
3.63
Beneish M
−1.59
Dividend safety
45/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
973.43 721.45 653.38 523.57 123.21 132.39 684.00 477.30 493.52 839.90
Receivables
83.17 83.32 117.79 140.84 59.95 142.81 199.96 174.03 159.86 295.36
Inventory
29.41 45.99 53.22 60.83 49.03 — — — — —
Other current assets
94.19 63.48 81.94 82.92 88.05 83.69 181.74 189.45 141.16 61.28
Total current assets
1,197.19 927.06 921.95 823.61 5,138.70 689.97 1,142.87 898.02 832.71 1,281.43
Property, Plant, Equpment (Net)
1,038.64 1,184.27 1,158.21 1,253.37 1,337.00 1,555.30 4,873.49 5,517.13 5,208.54 9,138.89
Long-Term Investments
— 16.00 15.73 16.20 12.95 42.28 1,718.55 1,756.27 1,762.72 1,808.35
Goodwill and Intangible Assets (Total)
2.43 2.73 24.44 25.65 25.94 37.69 133.47 179.27 136.70 265.81
Long-term assets (Other)
121.81 23.05 25.13 3.14 3.14 3.14 44.85 40.98 151.75 320.28
Total non-current assets
1,162.88 1,226.06 1,274.69 1,341.24 1,393.28 6,255.94 6,930.00 7,493.65 7,259.73 11,533.32
Total Assets
2,360.07 2,153.12 2,196.64 2,164.85 6,531.98 6,945.91 8,072.86 8,391.67 8,092.44 12,814.75
Notes Payable
— — — — — — 18.65 — — 11.79
Accounts Payable
20.00 25.71 33.95 47.37 41.08 119.28 135.50 31.20 24.11 53.51
Accrued Expenses
84.66 76.20 82.47 86.97 103.06 141.57 295.00 235.38 296.23 391.90
Current Part of Debt
— — — 21.18 280.31 20.86 573.31 317.43 800.90 998.59
Current Part of Capital Lease
— — 20.52 60.16 27.03 78.48 95.34 102.12 114.17 40.35
Other current liabilities
8.94 5.80 — 87.00 2,981.00 673.00 2.98 311.00 129.52 150.32
Total current liabilities
134.71 132.58 172.82 232.27 3,338.50 903.03 1,163.56 686.13 1,364.93 1,646.46
Long Term Debt (Total)
— — 119.08 472.60 683.62 853.60 4,034.19 4,649.12 3,663.09 5,993.44
Preferred Shares of Subsidiary (Mandatory, Redeemable)
— — — — — — — — — 249.10
Non-current Liabilities (Other)
45.70 56.65 63.96 63.51 72.51 109.08 216.35 189.40 184.76 836.46
Total non-current liabilities
62.76 85.37 223.47 562.97 761.00 3,571.59 4,337.71 4,838.51 3,847.85 7,079.00
Total liabilities
197.47 217.95 396.29 795.24 4,099.50 4,474.62 5,501.27 5,524.64 5,212.78 8,725.46
Common Stock (Net)
879.56 876.64 945.47 1,022.04 1,053.80 1,057.32 1,052.28 1,045.66 919.08 887.08
Retained Earnings
(155.03) (166.87) (213.19) (396.60) (513.24) (527.03) (546.68) (234.39) (135.89) 22.89
Common Equity (Total)
2,162.60 1,935.17 1,800.35 1,369.61 2,432.48 2,471.29 2,571.59 2,867.03 2,879.66 4,089.29
Shareholders Equity (Total)
2,162.60 1,935.17 1,800.35 1,369.61 2,432.48 2,471.29 2,571.59 2,867.03 2,879.66 4,089.29
Shareholders Equity and Liabilities (Total)
2,360.07 2,153.12 2,196.64 2,164.85 6,531.98 6,945.91 8,072.86 8,391.67 8,092.44 12,814.75
Shares (Common)
86.06 84.06 91.01 98.32 101.57 101.11 100.78 100.44 89.13 86.15
Shareholders Equity (Tangible)
2,160.18 1,932.43 1,775.91 1,343.96 2,406.55 2,433.61 2,438.13 2,687.76 2,742.95 3,823.49
Net Debt
(973.43) (721.45) (534.29) (29.79) 840.72 742.08 3,923.50 4,489.25 3,970.47 6,152.14
Total Debt
— — 119.08 493.78 963.93 874.46 4,607.51 4,966.55 4,463.99 6,992.03

Fold the line items

In millions of $ except per-share values · columns are period end dates