Teekay Corporation Ltd.

TK Energy Oil & Gas Midstream

Teekay Corporation Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $949.5 million, down 22.2% from fiscal 2024. In the quarter to June 2026, revenue fell 24.4%, EPS fell 23.7% and free cash flow grew 211.7%, each against the same quarter a year earlier.

14.06 0.07 +0.50%
Market cap
$1.2B
P/E
9.6×
Fwd P/E
41.1×
Dividend yield
0.00%
F-score
6/9
Altman Z
3.63
Beneish M
−1.59
Dividend safety
45/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
839.90 493.52 477.30 684.00 132.39 123.21 523.57 653.38 721.45 973.43
Receivables
295.36 159.86 174.03 199.96 142.81 59.95 140.84 117.79 83.32 83.17
Inventory
— — — — — 49.03 60.83 53.22 45.99 29.41
Other current assets
61.28 141.16 189.45 181.74 83.69 88.05 82.92 81.94 63.48 94.19
Total current assets
1,281.43 832.71 898.02 1,142.87 689.97 5,138.70 823.61 921.95 927.06 1,197.19
Property, Plant, Equpment (Net)
9,138.89 5,208.54 5,517.13 4,873.49 1,555.30 1,337.00 1,253.37 1,158.21 1,184.27 1,038.64
Long-Term Investments
1,808.35 1,762.72 1,756.27 1,718.55 42.28 12.95 16.20 15.73 16.00 —
Goodwill and Intangible Assets (Total)
265.81 136.70 179.27 133.47 37.69 25.94 25.65 24.44 2.73 2.43
Long-term assets (Other)
320.28 151.75 40.98 44.85 3.14 3.14 3.14 25.13 23.05 121.81
Total non-current assets
11,533.32 7,259.73 7,493.65 6,930.00 6,255.94 1,393.28 1,341.24 1,274.69 1,226.06 1,162.88
Total Assets
12,814.75 8,092.44 8,391.67 8,072.86 6,945.91 6,531.98 2,164.85 2,196.64 2,153.12 2,360.07
Notes Payable
11.79 — — 18.65 — — — — — —
Accounts Payable
53.51 24.11 31.20 135.50 119.28 41.08 47.37 33.95 25.71 20.00
Accrued Expenses
391.90 296.23 235.38 295.00 141.57 103.06 86.97 82.47 76.20 84.66
Current Part of Debt
998.59 800.90 317.43 573.31 20.86 280.31 21.18 — — —
Current Part of Capital Lease
40.35 114.17 102.12 95.34 78.48 27.03 60.16 20.52 — —
Other current liabilities
150.32 129.52 311.00 2.98 673.00 2,981.00 87.00 — 5.80 8.94
Total current liabilities
1,646.46 1,364.93 686.13 1,163.56 903.03 3,338.50 232.27 172.82 132.58 134.71
Long Term Debt (Total)
5,993.44 3,663.09 4,649.12 4,034.19 853.60 683.62 472.60 119.08 — —
Preferred Shares of Subsidiary (Mandatory, Redeemable)
249.10 — — — — — — — — —
Non-current Liabilities (Other)
836.46 184.76 189.40 216.35 109.08 72.51 63.51 63.96 56.65 45.70
Total non-current liabilities
7,079.00 3,847.85 4,838.51 4,337.71 3,571.59 761.00 562.97 223.47 85.37 62.76
Total liabilities
8,725.46 5,212.78 5,524.64 5,501.27 4,474.62 4,099.50 795.24 396.29 217.95 197.47
Common Stock (Net)
887.08 919.08 1,045.66 1,052.28 1,057.32 1,053.80 1,022.04 945.47 876.64 879.56
Retained Earnings
22.89 (135.89) (234.39) (546.68) (527.03) (513.24) (396.60) (213.19) (166.87) (155.03)
Common Equity (Total)
4,089.29 2,879.66 2,867.03 2,571.59 2,471.29 2,432.48 1,369.61 1,800.35 1,935.17 2,162.60
Shareholders Equity (Total)
4,089.29 2,879.66 2,867.03 2,571.59 2,471.29 2,432.48 1,369.61 1,800.35 1,935.17 2,162.60
Shareholders Equity and Liabilities (Total)
12,814.75 8,092.44 8,391.67 8,072.86 6,945.91 6,531.98 2,164.85 2,196.64 2,153.12 2,360.07
Shares (Common)
86.15 89.13 100.44 100.78 101.11 101.57 98.32 91.01 84.06 86.06
Shareholders Equity (Tangible)
3,823.49 2,742.95 2,687.76 2,438.13 2,433.61 2,406.55 1,343.96 1,775.91 1,932.43 2,160.18
Net Debt
6,152.14 3,970.47 4,489.25 3,923.50 742.08 840.72 (29.79) (534.29) (721.45) (973.43)
Total Debt
6,992.03 4,463.99 4,966.55 4,607.51 874.46 963.93 493.78 119.08 — —

Fold the line items

In millions of $ except per-share values · columns are period end dates