Millicom International Cellular SA
TIGO Communication Services Telecom Services
Millicom International Cellular SA’s revenue for fiscal 2025 (year ended December 2025) was $5.8 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 59.4%, EPS fell 84.0%, free cash flow grew 66.1% and total debt rose 47.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
Follow TIGO
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
791.00 | 764.00 | 686.00 | 1,690.00 | 1,234.00 | 1,098.00 | 1,096.00 | 831.00 | 756.00 | 1,602.00 |
Receivables |
488.00 | 485.00 | 451.00 | 490.00 | 447.00 | 509.00 | 490.00 | 561.00 | 499.00 | 709.00 |
Inventory |
62.00 | 45.00 | 39.00 | 32.00 | 37.00 | 63.00 | 53.00 | 45.00 | 44.00 | 70.00 |
Other current assets |
326.00 | 523.00 | 352.00 | 445.00 | 588.00 | 581.00 | 427.00 | 479.00 | 1,082.00 | 603.00 |
Total current assets |
1,666.00 | 1,818.00 | 1,528.00 | 2,657.00 | 2,307.00 | 2,251.00 | 2,065.00 | 1,915.00 | 2,380.00 | 2,983.00 |
Property, Plant, Equpment (Net) |
3,057.00 | 2,880.00 | 3,071.00 | 2,899.00 | 2,755.00 | 3,382.00 | 2,989.00 | 3,107.00 | 2,847.00 | 3,226.00 |
Long-Term Investments |
3,308.00 | 3,207.00 | 3,036.00 | 2,822.00 | 2,693.00 | 618.00 | 609.00 | 576.00 | 561.00 | 583.00 |
Goodwill and Intangible Assets (Total) |
1,359.00 | 1,265.00 | 2,346.00 | 3,195.00 | 3,403.00 | 7,558.00 | 7,361.00 | 7,785.00 | 6,908.00 | 7,798.00 |
Long Term Assets (Tax, Deferred) |
166.00 | 180.00 | 202.00 | 200.00 | 197.00 | 180.00 | 204.00 | 141.00 | 153.00 | 167.00 |
Long-term assets (Other) |
72.00 | 113.00 | 130.00 | 110.00 | 172.00 | 127.00 | 86.00 | 96.00 | 96.00 | 149.00 |
Total non-current assets |
7,962.00 | 7,645.00 | 8,785.00 | 10,238.00 | 10,116.00 | 12,889.00 | 12,133.00 | 12,601.00 | 11,357.00 | 14,269.00 |
Total Assets |
9,627.00 | 9,464.00 | 10,313.00 | 12,895.00 | 12,422.00 | 15,141.00 | 14,198.00 | 14,516.00 | 13,737.00 | 17,253.00 |
Accrued Expenses |
376.00 | 353.00 | 381.00 | 432.00 | 445.00 | 539.00 | 412.00 | 444.00 | 421.00 | 538.00 |
Current Part of Debt |
80.00 | 185.00 | 458.00 | 186.00 | 113.00 | 1,840.00 | 180.00 | 221.00 | 282.00 | 329.00 |
Current Part of Taxes to Pay |
68.00 | 81.00 | 55.00 | 75.00 | 71.00 | 128.00 | 86.00 | 93.00 | 122.00 | 142.00 |
Other current liabilities |
1,076.00 | 1,160.00 | 1,501.00 | 1,329.00 | 1,520.00 | 1,461.00 | 879.00 | 992.00 | 1,833.00 | 1,598.00 |
Total current liabilities |
1,898.00 | 2,068.00 | 2,676.00 | 2,417.00 | 2,608.00 | 4,487.00 | 2,119.00 | 2,329.00 | 3,113.00 | 3,392.00 |
Long Term Debt (Total) |
3,821.00 | 3,600.00 | 4,123.00 | 5,786.00 | 5,578.00 | 5,904.00 | 6,624.00 | 6,476.00 | 5,533.00 | 6,556.00 |
Long Term Tax Liability (Deferred) |
57.00 | 56.00 | 236.00 | 285.00 | 209.00 | 214.00 | 148.00 | 140.00 | 149.00 | 149.00 |
Non-current Liabilities (Other) |
483.00 | 459.00 | 486.00 | 737.00 | 856.00 | 800.00 | 821.00 | 1,273.00 | 570.00 | 1,242.00 |
Total non-current liabilities |
4,361.00 | 4,115.00 | 4,845.00 | 7,796.00 | 7,540.00 | 7,914.00 | 8,446.00 | 8,743.00 | 7,050.00 | 10,240.00 |
Total liabilities |
6,258.00 | 6,183.00 | 7,521.00 | 10,215.00 | 10,148.00 | 12,401.00 | 10,565.00 | 11,071.00 | 10,163.00 | 13,633.00 |
Additional Paid In Capital |
485.00 | — | — | — | — | — | — | — | — | — |
Common Stock (Net) |
153.00 | 637.00 | 635.00 | 633.00 | 630.00 | 628.00 | 1,343.00 | 1,334.00 | 1,322.00 | 1,290.00 |
Retained Earnings |
3,247.00 | 2,950.00 | 2,535.00 | 2,222.00 | 2,365.00 | 2,019.00 | 2,691.00 | 2,785.00 | 2,628.00 | 1,775.00 |
Treasury Stock |
123.00 | 106.00 | 81.00 | 51.00 | 30.00 | 60.00 | 47.00 | 8.00 | 43.00 | 52.00 |
Shareholders Equity (Other) |
(594.00) | (386.00) | (548.00) | (395.00) | (906.00) | (4.00) | (382.00) | (582.00) | (278.00) | 627.00 |
Common Equity (Total) |
3,369.00 | 3,280.00 | 2,792.00 | 2,680.00 | 2,274.00 | 2,740.00 | 3,634.00 | 3,445.00 | 3,575.00 | 3,620.00 |
Shareholders Equity (Total) |
3,368.00 | 3,281.00 | 2,792.00 | 2,680.00 | 2,274.00 | 2,740.00 | 3,634.00 | 3,445.00 | 3,574.00 | 3,621.00 |
Shareholders Equity and Liabilities (Total) |
9,627.00 | 9,464.00 | 10,313.00 | 12,895.00 | 12,422.00 | 15,141.00 | 14,198.00 | 14,516.00 | 13,737.00 | 17,253.00 |
Shares (Common) |
101.74 | 101.74 | 101.74 | 101.74 | 101.74 | 101.74 | 172.10 | 172.10 | 172.10 | 169.00 |
Shareholders Equity (Tangible) |
2,010.00 | 2,016.00 | 446.00 | (515.00) | (1,129.00) | (4,818.00) | (3,728.00) | (4,340.00) | (3,334.00) | (4,178.00) |
Net Debt |
3,110.00 | 3,021.00 | 3,895.00 | 4,282.00 | 4,457.00 | 6,646.00 | 5,708.00 | 5,866.00 | 5,059.00 | 5,283.00 |
Total Debt |
3,901.00 | 3,785.00 | 4,581.00 | 5,972.00 | 5,691.00 | 7,744.00 | 6,804.00 | 6,697.00 | 5,815.00 | 6,885.00 |