Gentherm Inc

THRM Consumer Cyclical Auto Parts

Gentherm Inc’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 2.92% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 797.4%, free cash flow fell 103.2% and total debt rose 30.7%, each against the same quarter a year earlier.

29.04 0.77 −2.58%
Market cap
$1.6B
P/E
33.4×
Fwd P/E
22.0×
Dividend yield
0.00%
F-score
5/9
Altman Z
3.29
Beneish M
−2.69
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
39.21 37.26 60.48 34.01

+8 more quarters

P/S ratio
0.66 0.55 0.74 0.71
P/FCF ratio
25.97 10.92 17.43 14.60
P/Operating CF
142.92 (168.11) 38.40 18.50
P/B ratio
1.45 1.18 1.54 1.45
Price to Tangible BV
1.85 1.52 1.99 1.87
EV/Sales
0.70 0.58 0.76 0.73
EV/EBITDA
9.24 6.76 8.38 7.48
EV/Operating CF
12.65 7.11 9.77 8.63
EV/FCF
27.46 11.46 17.87 15.10
Quick Ratio
1.30 1.16 1.09 1.11
Current Ratio
2.06 1.97 1.92 1.96
Net Debt/EBITDA
2.38 1.63 0.89 0.94
Debt/Assets
18.30% 15.31% 13.54% 13.69%
Debt/Equity
0.38 0.31 0.26 0.26
Asset Turnover
1.11 1.11 1.13 1.10
Operating CF/Net income
1.66 (1.20) 9.70 3.75
Capex/Depreciation
(0.58) (0.40) (1.60) (0.72)
Interest Coverage
3.25 4.29 6.13 7.20
Research and Development Expense of Revenue
5.78% 6.08% 6.15% 6.31%
Selling, General and Administrative Expense of Revenue
13.39% 14.05% 12.44% 11.08%
Intangible Assets out of Total Assets
0.11 0.11 0.12 0.12
Share Based Compensation of Revenue
1.14% 0.69% 0.45% 1.03%
Graham Net Nets
0.11 0.13 0.09 0.12
Graham Number
21.49 19.85 17.85 23.04
Earnings Yield
2.55% 2.68% 1.65% 2.94%
Free Cash Flow Yield
3.85% 9.16% 5.74% 6.85%
Revenue per Share
13.58 12.90 12.52 12.69
Operating CF per Share
0.24 (0.17) 0.95 1.84
Capex per Share
(0.28) (0.19) (0.73) (0.32)
Free Cash Flow per Share
(0.04) (0.35) 0.22 1.53
Cash per Share
6.96 5.81 5.26 5.06
Shareholders Equity per Share
23.59 23.48 23.55 23.55
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
23.59 23.48 23.55 23.55
Free Cash Flow
(1.17) (10.69) 6.68 46.49
Working Capital
453.73 407.77 372.64 385.57
Capital Expenditures
(8.48) (5.65) (22.29) (9.62)
Net Current Asset Value
109.93 112.38 100.84 122.51
EV/EBIT
17.38 11.56 13.79 12.11
Capex to Sales
0.02 0.01 0.06 0.02
Price to Operating Income
16.44 11.02 13.45 11.72
Other line items
Average Receivables
316.79 295.66 269.60 281.10
Average Payables
262.26 260.13 243.65 259.08
Average Inventory
246.46 246.48 240.03 243.50
Average Assets
1,427.30 1,387.27 1,321.99 1,339.76
Average Common Equity
711.43 681.50 668.64 689.33

Fold the line items

Columns are period end dates